America's Car-Mart, Inc. (CRMT)
NASDAQ: CRMT · Real-Time Price · USD
36.27
-8.38 (-18.77%)
Sep 4, 2025, 2:02 PM - Market open
America's Car-Mart Cash Flow Statement
Financials in millions USD. Fiscal year is May - April.
Millions USD. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | 2017 - 2021 |
Net Income | 13.16 | 17.93 | -31.39 | 20.43 | 95.01 | 104.82 | Upgrade |
Depreciation & Amortization | 7.9 | 7.65 | 6.87 | 5.6 | 4.03 | 3.72 | Upgrade |
Other Amortization | 6.2 | 6.2 | 5.14 | 5.46 | 0.78 | 0.39 | Upgrade |
Loss (Gain) From Sale of Assets | -0 | -0 | 0.44 | 0.36 | 0.15 | -0.04 | Upgrade |
Asset Writedown & Restructuring Costs | 0.14 | 0.14 | 0.27 | - | - | - | Upgrade |
Stock-Based Compensation | 4.71 | 4.71 | 4.17 | 5.31 | 5.5 | 5.96 | Upgrade |
Provision & Write-off of Bad Debts | 382.17 | 374.56 | 423.41 | 352.86 | 238.05 | 153.84 | Upgrade |
Other Operating Activities | 16.27 | 24.02 | 13 | 33.97 | 30.62 | 26.19 | Upgrade |
Change in Accounts Receivable | -0.53 | -0.53 | -0.79 | -1.19 | -1.56 | -0.27 | Upgrade |
Change in Inventory | 117.59 | 114.57 | 139.19 | 133.05 | 51.06 | 5.02 | Upgrade |
Change in Accounts Payable | 17.62 | 17.62 | -9.34 | 8.62 | 5.17 | 14.77 | Upgrade |
Change in Unearned Revenue | -9.48 | -7.54 | 0.31 | 41.69 | 52.5 | 29.63 | Upgrade |
Change in Income Taxes | 1.68 | 4.41 | 6.3 | -8.98 | -0.42 | -3.69 | Upgrade |
Change in Other Net Operating Assets | -597.14 | -612.51 | -631.46 | -732.92 | -600.06 | -394.14 | Upgrade |
Operating Cash Flow | -39.71 | -48.76 | -73.9 | -135.73 | -119.18 | -53.81 | Upgrade |
Capital Expenditures | -3.36 | -3.89 | -6.15 | -22.11 | -15.8 | -8.95 | Upgrade |
Sale of Property, Plant & Equipment | 0.06 | 0.04 | 0.32 | 0.08 | 0.02 | 0.69 | Upgrade |
Investment in Securities | - | -7.53 | -4.82 | -5.55 | -1.57 | - | Upgrade |
Investing Cash Flow | -3.3 | -11.38 | -10.65 | -27.57 | -17.35 | -8.26 | Upgrade |
Short-Term Debt Issued | - | 0.47 | 0.82 | - | - | 1.8 | Upgrade |
Long-Term Debt Issued | - | 1,251 | 1,165 | 924.71 | 731.11 | 73.34 | Upgrade |
Total Debt Issued | 1,323 | 1,251 | 1,166 | 924.71 | 731.11 | 75.14 | Upgrade |
Short-Term Debt Repaid | - | - | - | - | -1.8 | - | Upgrade |
Long-Term Debt Repaid | - | -1,226 | -1,048 | -729.96 | -511.04 | -63.09 | Upgrade |
Total Debt Repaid | -1,321 | -1,226 | -1,048 | -729.96 | -512.84 | -63.09 | Upgrade |
Net Debt Issued (Repaid) | 1.57 | 25.6 | 117.43 | 194.74 | 218.26 | 12.05 | Upgrade |
Issuance of Common Stock | 74.11 | 74.11 | 0.28 | 1.5 | 0.29 | 4.29 | Upgrade |
Repurchase of Common Stock | -0.48 | -0.43 | -0.37 | -5.2 | -34.7 | -10.62 | Upgrade |
Other Financing Activities | -9.37 | -9.05 | -6.39 | -2.3 | -7.64 | -0.32 | Upgrade |
Financing Cash Flow | 65.82 | 90.23 | 110.96 | 188.75 | 176.22 | 5.4 | Upgrade |
Net Cash Flow | 22.81 | 30.09 | 26.41 | 25.45 | 39.69 | -56.67 | Upgrade |
Free Cash Flow | -43.07 | -52.65 | -80.04 | -157.83 | -134.97 | -62.76 | Upgrade |
Free Cash Flow Margin | -3.12% | -3.80% | -5.76% | -11.31% | -11.37% | -6.92% | Upgrade |
Free Cash Flow Per Share | -5.28 | -6.86 | -12.53 | -24.04 | -19.78 | -9.02 | Upgrade |
Cash Interest Paid | 70.65 | 70.65 | 65.65 | 36.61 | 10.42 | 7.03 | Upgrade |
Cash Income Tax Paid | 11.13 | 11.13 | 6.46 | 5.48 | 19.24 | 26.96 | Upgrade |
Levered Free Cash Flow | - | -65.21 | -85.22 | -224.44 | -241.95 | -109.95 | Upgrade |
Unlevered Free Cash Flow | - | -27.25 | -49.52 | -205.96 | -235.9 | -106.08 | Upgrade |
Change in Working Capital | -470.26 | -483.97 | -495.8 | -559.73 | -493.32 | -348.69 | Upgrade |
Updated Sep 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.