CRNG Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Rental Revenue	0.41	0.53	1.67	21.35	67.05
Other Revenue	131.16	133.12	126.46	20.09	18.9
Total Revenue	131.57	133.65	128.13	41.44	85.95
Revenue Growth (YoY	-1.56%	4.30%	209.17%	-51.78%	-3.68%
Property Expenses	87.56	73.2	66.34	6.06	5.24
Selling, General & Administrative	27.92	22.37	26.64	12.23	10.6
Depreciation & Amortization	14.11	16.08	14.8	13.65	22.58
Total Operating Expenses	129.59	111.64	107.78	31.95	38.42
Operating Income	1.98	22.01	20.35	9.5	47.52
Interest Expense	-18.09	-13.93	-12.74	-10.3	-10.58
Interest & Investment Income	-	-	-	-	1.33
Other Non-Operating Income	0.75	0.28	0.77	0.47	-
EBT Excluding Unusual Items	-15.36	8.36	8.38	-0.33	38.27
Impairment of Goodwill	-	-16.21	-	-	-
Asset Writedown	-258.32	-	-5.81	-286.81	-
Other Unusual Items	-	-	-1.03	-19.01	-33.96
Pretax Income	-273.67	-7.85	1.54	-306.15	4.31
Income Tax Expense	-0.84	1.67	4.07	-0.08	0.23
Earnings From Continuing Operations	-272.83	-9.52	-2.54	-306.07	4.08
Minority Interest in Earnings	-3.24	-3.24	-2.87	-	-
Net Income	-276.07	-12.76	-5.4	-306.07	4.08
Preferred Dividends & Other Adjustments	9.55	9.55	9.4	9.19	9.26
Net Income to Common	-285.62	-22.31	-14.8	-315.26	-5.18
Net Income Growth	-	-	-	-	-90.67%
Basic Shares Outstanding	18	18	16	15	15
Diluted Shares Outstanding	18	18	16	15	15
Shares Change (YoY)	1.75%	11.09%	6.82%	4.67%	-15.25%
EPS (Basic)	-16.00	-1.27	-0.91	-20.73	-0.36
EPS (Diluted)	-16.00	-1.27	-0.91	-20.73	-0.36
Dividend Per Share	-	0.179	0.179	0.179	2.692
Dividend Growth	-	-	-	-93.33%	-
Operating Margin	1.51%	16.47%	15.88%	22.92%	55.30%
Profit Margin	-217.09%	-16.69%	-11.55%	-760.68%	-6.02%
EBITDA	16.09	38.08	35.15	23.15	71.24
EBITDA Margin	12.23%	28.50%	27.43%	55.86%	82.89%
D&A For Ebitda	14.11	16.08	14.8	13.65	23.72
EBIT	1.98	22.01	20.35	9.5	47.52
EBIT Margin	1.51%	16.47%	15.88%	22.92%	55.30%
Funds From Operations (FFO)	-	-	-	-	16.96
FFO Per Share	-	-	-	-	1.17
Adjusted Funds From Operations (AFFO)	-	-	-	-	16.96
AFFO Per Share	-	-	-	-	0.99
FFO Payout Ratio	-	-	-	-	230.52%
Effective Tax Rate	-	-	264.73%	-	5.44%
Revenue as Reported	131.57	133.65	128.13	11.34	85.95

Updated May 14, 2024. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q