| 101.54 | 264.55 | 54.9 | 32.67 | 200.7 |
| 926.35 | 1,090 | 503.66 | 301.75 | 133.01 |
Cash & Short-Term Investments | 1,028 | 1,354 | 558.56 | 334.43 | 333.71 |
| -24.09% | 142.42% | 67.02% | 0.21% | 95.29% |
| 0.59 | - | - | - | - |
| - | 8.47 | 9.26 | 2.9 | 1.48 |
| 0.59 | 8.47 | 9.26 | 2.9 | 1.48 |
| 2.02 | - | - | - | - |
| 17.84 | 10.43 | 4.56 | 3.51 | 7.2 |
| - | 0.5 | - | - | - |
| - | 1.92 | 1.78 | 4.36 | 2.34 |
| 1,048 | 1,375 | 574.15 | 345.18 | 344.72 |
Property, Plant & Equipment | 54.79 | 55.58 | 57.43 | 4.99 | 4.72 |
| - | 2 | 0.47 | - | 1.01 |
| 23.13 | 1.63 | 3.3 | 2.01 | 0.57 |
|
| 41.77 | 5.85 | 6.55 | 6.88 | 3.42 |
| 35.58 | 44.49 | 27.35 | 17.19 | 11.63 |
Current Portion of Leases | 6.49 | 7.15 | 4.17 | 1.05 | 0.94 |
| 1.24 | 2.18 | 2.06 | 2.24 | - |
Other Current Liabilities | - | 0.01 | 3.82 | 0.36 | - |
Total Current Liabilities | 85.07 | 59.68 | 43.94 | 27.72 | 16 |
| 42.05 | 44.57 | 47.56 | 2.02 | 3.07 |
Long-Term Unearned Revenue | 3.81 | 4.7 | 4.75 | 6.1 | - |
Other Long-Term Liabilities | 3.24 | 0.83 | - | - | 0 |
|
| 2,408 | 2,276 | 1,192 | 759.43 | 607.58 |
| -1,417 | -952.11 | -653.7 | -439.17 | -275.26 |
Comprehensive Income & Other | 1.75 | 0.96 | 0.98 | -3.93 | -0.38 |
| 992.08 | 1,325 | 539.11 | 316.33 | 331.94 |
|
Total Liabilities & Equity | 1,126 | 1,435 | 635.35 | 352.18 | 351.02 |
| 48.54 | 51.72 | 51.73 | 3.08 | 4.01 |
| 979.35 | 1,302 | 506.83 | 331.35 | 329.69 |
| -24.80% | 156.96% | 52.96% | 0.50% | 98.57% |
| 10.41 | 16.12 | 8.73 | 6.37 | 8.58 |
Filing Date Shares Outstanding | 104.71 | 93.05 | 69.6 | 53.91 | 47.78 |
Total Common Shares Outstanding | 95.58 | 92.93 | 68.18 | 53.88 | 47.6 |
| 963.27 | 1,316 | 530.21 | 317.46 | 328.73 |
| 10.38 | 14.26 | 7.91 | 5.87 | 6.97 |
| 992.08 | 1,325 | 539.11 | 316.33 | 331.94 |
Tangible Book Value Per Share | 10.38 | 14.26 | 7.91 | 5.87 | 6.97 |
| - | 7.9 | 6.11 | 4.07 | 2.79 |
| - | 11.9 | 9.84 | 3.52 | 3.52 |