Cronos Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	159.54	146.59	117.62	87.24	86.75	64.56
Revenue Growth (YoY)	28.05%	24.63%	34.82%	0.57%	34.37%	38.19%
Cost of Revenue	90.04	83.17	91.71	74.53	71.31	70.19
Gross Profit	68.18	62.76	25.2	11.91	15.44	-17.59
Selling, General & Admin	67.24	63.76	68.12	72.18	85.72	111.84
Depreciation & Amortization Expenses	2.05	2.12	3.7	5.04	5.97	4.41
Research & Development	5.07	4.45	4.23	5.84	13.13	21.84
Other Operating Expenses	9.6	10.48	26.39	14.45	22.05	148.25
Total Operating Expenses	83.95	80.81	102.43	97.51	126.86	286.34
Operating Income	-15.78	-18.05	-77.24	-85.61	-111.43	-303.93
Interest Income	39.15	39.96	98.66	52.82	25.63	2.76
Other Non-Operating Income (Expense)	-30.24	-39.69	14.46	-41.69	-35.2	160.7
Total Non-Operating Income (Expense)	8.91	0.28	113.12	11.13	-9.58	163.46
Pretax Income	-6.25	-17.12	36.59	-73.67	-121	-128.51
Provision for Income Taxes	-11.31	-14.19	-3.44	-3.23	34.18	-0.43
Net Income	-1.82	-9.45	41.08	-73.96	-168.73	-396.11
Minority Interest in Earnings	6.88	6.52	-1.06	-0.59	-	-1.1
Earnings From Discontinued Operations	-	-	-	-4.11	-13.56	-269.13
Net Income to Common	-1.82	-9.45	41.08	-73.96	-168.73	-396.11
Shares Outstanding (Basic)	374	383	382	381	377	370
Shares Outstanding (Diluted)	374	383	386	381	377	370
Shares Change (YoY)	-3.47%	-0.54%	1.21%	1.06%	1.77%	6.35%
EPS (Basic)	0.01	-0.02	0.11	-0.19	-0.45	-1.07
EPS (Diluted)	0.01	-0.02	0.11	-0.19	-0.45	-1.07
EPS Growth	-95.96%	-	-	-	-	-
Shares Outstanding	379.05	381.59	382.53	381.3	380.58	374.95
Free Cash Flow	26.53	0.15	6.43	-45.34	-92.4	-164.76
Free Cash Flow Growth	17702.69%	-97.68%	-	-	-	-
Free Cash Flow Per Share	0.07	0.00	0.02	-0.12	-0.25	-0.44
Gross Margin	42.74%	42.81%	21.42%	13.65%	17.79%	-27.25%
Operating Margin	-9.89%	-12.31%	-65.67%	-98.12%	-128.45%	-470.76%
Profit Margin	3.17%	-2.00%	34.03%	-85.46%	-194.51%	-615.24%
FCF Margin	16.63%	0.10%	5.47%	-51.97%	-106.51%	-255.20%
EBITDA	-0.66	-3.82	-67.9	-77.5	-98.31	-288.53
EBITDA Margin	-0.41%	-2.60%	-57.73%	-88.83%	-113.32%	-446.91%
EBIT	-15.78	-18.05	-77.24	-85.61	-111.43	-303.93
EBIT Margin	-9.89%	-12.31%	-65.67%	-98.12%	-128.45%	-470.76%
Effective Tax Rate	180.96%	82.89%	-9.39%	4.38%	-28.24%	0.34%

Updated May 11, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q