| 286.5 | 298.26 | 389.48 | 211.89 | 923.03 | 1,169 |
| 1,629 | 1,606 | 1,304 | 1,603 | 1,456 | 521.71 |
Cash & Short-Term Investments | 1,916 | 1,904 | 1,694 | 1,815 | 2,379 | 1,690 |
| -1.03% | 12.41% | -6.70% | -23.70% | 40.75% | 79.10% |
| - | 25 | 200 | - | 0.31 | 0.14 |
| - | 2.1 | 6.5 | 11.2 | 8.4 | 10.7 |
| - | 27.1 | 206.5 | 11.2 | 8.71 | 10.84 |
| 9.88 | 6.21 | 7.89 | 26.01 | 29.68 | 15.44 |
| 3.5 | - | - | 0.5 | - | - |
| 1,929 | 1,937 | 1,908 | 1,853 | 2,418 | 1,717 |
Property, Plant & Equipment | 255.49 | 277.55 | 305.94 | 320.56 | 312.04 | 93.03 |
| 51.01 | - | 1.97 | 53.13 | - | - |
| - | - | 0.02 | 0.07 | 0.13 | 0.18 |
| 9.71 | 27.35 | 13.57 | 16.28 | 22.2 | 18.14 |
|
| 11.8 | 14.71 | 38.15 | 27.43 | 14.82 | 9.09 |
| 24.9 | 39.41 | 40.67 | 61.33 | 77.77 | 54.32 |
Current Portion of Leases | 18.26 | 17.29 | 15.63 | 15.84 | 12.16 | 11.36 |
Current Income Taxes Payable | 3.43 | 0.45 | 0.44 | 0.14 | 0.72 | 10.47 |
| 1.3 | 3.85 | 4.11 | - | 1.01 | 2.34 |
Other Current Liabilities | 59.28 | 12.08 | 9.81 | 16.38 | 13.4 | 6.67 |
Total Current Liabilities | 118.96 | 87.78 | 108.79 | 121.11 | 119.88 | 94.26 |
| 192.77 | 206.41 | 223.01 | 228.18 | 212.87 | 50.07 |
Long-Term Unearned Revenue | 12.32 | 12.32 | 14.01 | 12.32 | 12.32 | 11.78 |
Other Long-Term Liabilities | 5.28 | 3.44 | 0.96 | 5.97 | 7.34 | 7.63 |
|
| 3.01 | 2.7 | 2.5 | 2.44 | 2.39 | 2.28 |
Additional Paid-In Capital | 3,725 | 3,294 | 2,878 | 2,735 | 2,598 | 2,236 |
| -1,817 | -1,366 | -999.7 | -846.09 | -195.92 | -573.58 |
| -0.06 | -0.06 | -0.06 | -0.06 | -0.06 | -0.06 |
Comprehensive Income & Other | 4.99 | 1.84 | 1.91 | -15.65 | -5.07 | -0.08 |
| 1,916 | 1,932 | 1,883 | 1,875 | 2,399 | 1,664 |
|
Total Liabilities & Equity | 2,245 | 2,242 | 2,230 | 2,243 | 2,752 | 1,828 |
| 211.02 | 223.69 | 238.63 | 244.02 | 225.03 | 61.43 |
| 1,733 | 1,680 | 1,457 | 1,624 | 2,154 | 1,629 |
| 1.46% | 15.31% | -10.30% | -24.59% | 32.24% | 82.77% |
| 19.82 | 19.92 | 18.39 | 20.89 | 26.79 | 24.70 |
Filing Date Shares Outstanding | 95.3 | 85.77 | 80.28 | 78.65 | 77.07 | 75.43 |
Total Common Shares Outstanding | 93.87 | 85.74 | 80.04 | 78.51 | 76.99 | 73.91 |
| 1,810 | 1,849 | 1,799 | 1,732 | 2,298 | 1,622 |
| 20.41 | 22.53 | 23.52 | 23.89 | 31.17 | 22.52 |
| 1,916 | 1,932 | 1,883 | 1,875 | 2,399 | 1,664 |
Tangible Book Value Per Share | 20.41 | 22.53 | 23.52 | 23.89 | 31.16 | 22.51 |
| 54.8 | 54.4 | 53.26 | 49.62 | 36.25 | 29.5 |
| 5.8 | 6.12 | 8.86 | 6.16 | 52.4 | 8.37 |
| 145.85 | 145.85 | 143.26 | 141.68 | 86.74 | 25.47 |