| 347.56 | 298.26 | 389.48 | 211.89 | 923.03 |
| 1,628 | 1,606 | 1,304 | 1,603 | 1,456 |
Cash & Short-Term Investments | 1,976 | 1,904 | 1,694 | 1,815 | 2,379 |
| 3.78% | 12.41% | -6.70% | -23.70% | 40.75% |
| - | 25 | 200 | - | 0.31 |
| - | - | 6.5 | 11.2 | 8.4 |
| - | 25 | 206.5 | 11.2 | 8.71 |
| 5.95 | 8.31 | 7.89 | 26.01 | 29.68 |
| 3.89 | - | - | 0.5 | - |
| 1,986 | 1,937 | 1,908 | 1,853 | 2,418 |
Property, Plant & Equipment | 247.58 | 277.55 | 305.94 | 320.56 | 312.04 |
| 22.6 | 12.9 | 1.97 | 53.13 | - |
| - | - | 0.02 | 0.07 | 0.13 |
| 9.4 | 14.45 | 13.57 | 16.28 | 22.2 |
|
| 11.14 | 14.71 | 38.15 | 27.43 | 14.82 |
| 34.46 | 39.56 | 40.67 | 61.33 | 77.77 |
Current Portion of Leases | 18.58 | 17.29 | 15.63 | 15.84 | 12.16 |
Current Income Taxes Payable | 1.11 | 0.45 | 0.44 | 0.14 | 0.72 |
| 15.77 | 3.85 | 4.11 | - | 1.01 |
Other Current Liabilities | 68.06 | 11.93 | 9.81 | 16.38 | 13.4 |
Total Current Liabilities | 149.12 | 87.78 | 108.79 | 121.11 | 119.88 |
| 188.17 | 206.41 | 223.01 | 228.18 | 212.87 |
Long-Term Unearned Revenue | - | 12.32 | 14.01 | 12.32 | 12.32 |
Other Long-Term Liabilities | 6.14 | 3.44 | 0.96 | 5.97 | 7.34 |
|
| 3.09 | 2.7 | 2.5 | 2.44 | 2.39 |
Additional Paid-In Capital | 3,862 | 3,294 | 2,878 | 2,735 | 2,598 |
| -1,948 | -1,366 | -999.7 | -846.09 | -195.92 |
| -0.06 | -0.06 | -0.06 | -0.06 | -0.06 |
Comprehensive Income & Other | 4.82 | 1.84 | 1.91 | -15.65 | -5.07 |
| 1,922 | 1,932 | 1,883 | 1,875 | 2,399 |
|
Total Liabilities & Equity | 2,265 | 2,242 | 2,230 | 2,243 | 2,752 |
| 206.75 | 223.69 | 238.63 | 244.02 | 225.03 |
| 1,769 | 1,680 | 1,457 | 1,624 | 2,154 |
| 5.29% | 15.31% | -10.30% | -24.59% | 32.24% |
| 19.67 | 19.92 | 18.39 | 20.89 | 26.79 |
Filing Date Shares Outstanding | 95.99 | 85.77 | 80.28 | 78.65 | 77.07 |
Total Common Shares Outstanding | 95.89 | 85.74 | 80.04 | 78.51 | 76.99 |
| 1,837 | 1,849 | 1,799 | 1,732 | 2,298 |
| 20.04 | 22.53 | 23.52 | 23.89 | 31.17 |
| 1,922 | 1,932 | 1,883 | 1,875 | 2,399 |
Tangible Book Value Per Share | 20.04 | 22.53 | 23.52 | 23.89 | 31.16 |
| 56.28 | 54.4 | 53.26 | 49.62 | 36.25 |
| 3.96 | 6.12 | 8.86 | 6.16 | 52.4 |
| 146.67 | 145.85 | 143.26 | 141.68 | 86.74 |