CorVel Corporation (CRVL)

CorVel Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	941.49	895.59	795.31	718.56	646.23	552.64
Revenue Growth (YoY)	8.05%	12.61%	10.68%	11.19%	16.93%	-6.68%
Cost of Revenue	180.71	-	-	-	-	-
Gross Profit	760.78	895.59	795.31	718.56	646.23	552.64
Selling, General & Admin	22.68	-	-	-	-	-
Total Operating Expenses	22.68	0	0	0	0	0
Operating Income	738.1	895.59	795.31	718.56	646.23	552.64
Pretax Income	738.1	895.59	795.31	718.56	646.23	552.64
Provision for Income Taxes	8.06	-	-	-	-	-
Net Income	730.04	895.59	795.31	718.56	646.23	552.64
Net Income to Common	730.04	895.59	795.31	718.56	646.23	552.64
Net Income Growth	9.43%	12.61%	10.68%	11.19%	16.93%	-6.68%
Shares Outstanding (Basic)	51	51	51	52	53	54
Shares Outstanding (Diluted)	52	52	52	53	54	54
Shares Change (YoY)	-0.39%	-0.09%	-1.39%	-2.95%	-0.21%	-2.34%
EPS (Basic)	2.05	1.85	1.48	1.28	1.25	0.86
EPS (Diluted)	2.04	1.83	1.47	1.26	1.22	0.85
EPS Growth	20.00%	24.49%	16.67%	3.28%	43.53%	-
Shares Outstanding	51.14	51.36	51.39	51.51	52.71	53.63
Free Cash Flow	104.25	91.56	70	55.97	37.4	77.14
Free Cash Flow Growth	13.86%	30.81%	25.07%	49.63%	-51.51%	59.16%
Free Cash Flow Per Share	2.01	1.76	1.35	1.06	0.69	1.42
Gross Margin	80.81%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	78.40%	100.00%	100.00%	100.00%	100.00%	100.00%
Profit Margin	77.54%	100.00%	100.00%	100.00%	100.00%	100.00%
FCF Margin	11.07%	10.22%	8.80%	7.79%	5.79%	13.96%
EBITDA	769.2	925.13	821.56	743.68	670.15	576.08
EBITDA Margin	81.70%	103.30%	103.30%	103.50%	103.70%	104.24%
EBIT	738.1	895.59	795.31	718.56	646.23	552.64
EBIT Margin	78.40%	100.00%	100.00%	100.00%	100.00%	100.00%
Effective Tax Rate	1.09%	0.00%	0.00%	0.00%	0.00%	0.00%

Updated Feb 3, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q