CorVel Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Year	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012 - 1994
Revenue	718.56	646.23	552.64	592.23	595.74	558.35	518.69	503.58	492.63	478.82	Upgrade
Revenue Growth (YoY)	11.19%	16.93%	-6.68%	-0.59%	6.70%	7.65%	3.00%	2.22%	2.88%	11.53%	Upgrade
Cost of Revenue	560.3	494.12	429.02	466.3	470.93	451.1	413.89	399.04	392.66	370.34	Upgrade
Gross Profit	158.26	152.11	123.62	125.92	124.81	107.25	104.79	104.54	99.97	108.48	Upgrade
Selling, General & Admin	73.71	67.6	64.45	65.21	63.3	59.35	57.24	58.48	54.41	51.97	Upgrade
Operating Expenses	73.71	67.6	64.45	65.21	63.3	59.35	57.24	58.48	54.41	51.97	Upgrade
Operating Income	84.55	84.51	59.18	60.71	61.51	47.9	47.55	46.06	45.56	56.51	Upgrade
Pretax Income	84.55	84.51	59.18	60.71	61.51	47.9	47.55	46.06	45.56	56.51	Upgrade
Income Tax	18.19	18.1	12.82	13.33	14.81	12.21	18.07	17.54	16.97	22.12	Upgrade
Net Income	66.37	66.41	46.36	47.38	46.7	35.7	29.48	28.53	28.59	34.39	Upgrade
Net Income Growth	-0.07%	43.26%	-2.16%	1.44%	30.84%	21.09%	3.34%	-0.23%	-16.87%	28.66%	Upgrade
Shares Outstanding (Basic)	17	18	18	18	19	19	19	20	21	21	Upgrade
Shares Outstanding (Diluted)	18	18	18	19	19	19	20	20	21	21	Upgrade
Shares Change	-2.95%	-0.21%	-2.34%	-2.14%	-0.18%	-2.70%	-2.17%	-4.24%	-2.26%	-4.84%	Upgrade
EPS (Basic)	3.83	3.74	2.59	2.59	2.48	1.90	1.52	1.44	1.38	1.63	Upgrade
EPS (Diluted)	3.77	3.66	2.55	2.55	2.46	1.87	1.51	1.43	1.37	1.61	Upgrade
EPS Growth	3.01%	43.53%	0%	3.66%	31.55%	23.84%	5.59%	4.38%	-14.91%	35.29%	Upgrade
Free Cash Flow	55.97	37.4	77.14	48.47	63.37	34.46	21.01	34.56	21.45	36.46	Upgrade
Free Cash Flow Per Share	3.23	2.11	4.30	2.65	3.37	1.83	1.08	1.74	1.04	1.73	Upgrade
Gross Margin	22.02%	23.54%	22.37%	21.26%	20.95%	19.21%	20.20%	20.76%	20.29%	22.66%	Upgrade
Operating Margin	11.77%	13.08%	10.71%	10.25%	10.33%	8.58%	9.17%	9.15%	9.25%	11.80%	Upgrade
Profit Margin	9.24%	10.28%	8.39%	8.00%	7.84%	6.39%	5.68%	5.66%	5.80%	7.18%	Upgrade
Free Cash Flow Margin	7.79%	5.79%	13.96%	8.18%	10.64%	6.17%	4.05%	6.86%	4.35%	7.61%	Upgrade
Effective Tax Rate	21.51%	21.42%	21.66%	21.96%	24.08%	25.48%	38.00%	38.07%	37.25%	39.14%	Upgrade
EBITDA	109.68	108.43	82.61	83.23	84.5	69.68	68.5	66.01	63.56	72.92	Upgrade
EBITDA Margin	15.26%	16.78%	14.95%	14.05%	14.18%	12.48%	13.21%	13.11%	12.90%	15.23%	Upgrade
Depreciation & Amortization	25.12	23.92	23.44	22.52	22.98	21.78	20.95	19.95	18	16.41	Upgrade
EBIT	84.55	84.51	59.18	60.71	61.51	47.9	47.55	46.06	45.56	56.51	Upgrade
EBIT Margin	11.77%	13.08%	10.71%	10.25%	10.33%	8.58%	9.17%	9.15%	9.25%	11.80%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).