CorVel Corporation (CRVL)
NASDAQ: CRVL · Real-Time Price · USD
105.36
-0.48 (-0.46%)
Jun 13, 2025, 3:20 PM - Market open

CorVel Cash Flow Statement

Millions USD. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
95.1776.2566.3766.4146.36
Upgrade
Depreciation & Amortization
29.5426.2525.1223.9223.44
Upgrade
Asset Writedown & Restructuring Costs
0.440.290.420.120.59
Upgrade
Stock-Based Compensation
5.714.985.565.24.98
Upgrade
Provision & Write-off of Bad Debts
3.451.831.220.162.02
Upgrade
Other Operating Activities
-5.16-3.32-1.912.3-8.38
Upgrade
Change in Accounts Receivable
-10.46-17.90.34-18.02-0.98
Upgrade
Change in Accounts Payable
0.161.32-4.41.42-3.36
Upgrade
Change in Other Net Operating Assets
8.479.53-10.42-14.2929.71
Upgrade
Operating Cash Flow
127.3299.2482.2967.2294.38
Upgrade
Operating Cash Flow Growth
28.29%20.60%22.41%-28.77%16.77%
Upgrade
Capital Expenditures
-35.76-29.24-26.32-29.82-17.24
Upgrade
Investing Cash Flow
-35.76-29.24-26.32-29.82-17.24
Upgrade
Issuance of Common Stock
11.079.9511.5310.4712.03
Upgrade
Repurchase of Common Stock
-37.61-45.71-93.68-90.09-32.67
Upgrade
Financing Cash Flow
-26.54-35.76-82.14-79.62-20.64
Upgrade
Net Cash Flow
65.0234.23-26.18-42.2156.49
Upgrade
Free Cash Flow
91.567055.9737.477.14
Upgrade
Free Cash Flow Growth
30.81%25.07%49.63%-51.51%59.16%
Upgrade
Free Cash Flow Margin
10.22%8.80%7.79%5.79%13.96%
Upgrade
Free Cash Flow Per Share
1.761.341.060.691.42
Upgrade
Cash Income Tax Paid
28.122.8719.9919.4120.76
Upgrade
Levered Free Cash Flow
75.8554.8552.2222.1873.93
Upgrade
Unlevered Free Cash Flow
75.8554.8552.2222.1873.93
Upgrade
Change in Net Working Capital
-0.846.584.9929.94-25.77
Upgrade
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q