Cash & Equivalents | 8.74 | 12.62 | 13.16 | 63.46 | 16.46 | |
Short-Term Investments | 43.22 | 14.53 | 29.14 | 5.99 | 27.8 | |
Cash & Short-Term Investments | 51.96 | 27.15 | 42.3 | 69.45 | 44.26 | |
Cash Growth | 91.40% | -35.82% | -39.09% | 56.92% | -43.24% | |
Accounts Receivable | 0.08 | 0.03 | 0.59 | 0.51 | - | |
Other Receivables | 0.14 | 0.04 | 0.05 | 0.03 | 0.09 | |
Receivables | 0.22 | 0.06 | 0.63 | 0.54 | 0.09 | |
Prepaid Expenses | 0.47 | 0.38 | 0.43 | 0.45 | 0.4 | |
Other Current Assets | 1.76 | 0.37 | 0.29 | 0.87 | 0.59 | |
Total Current Assets | 54.41 | 27.96 | 43.66 | 71.31 | 45.34 | |
Property, Plant & Equipment | 1.33 | 1.39 | 2.57 | 3.64 | 2.55 | |
Long-Term Investments | 12.54 | 16.12 | 21.88 | 34.27 | 37.23 | |
Other Long-Term Assets | 0.63 | 0.09 | 0.13 | 0.24 | 0.41 | |
Accounts Payable | 2.58 | 1.53 | 1.98 | 1.57 | 3.47 | |
Accrued Expenses | 3.44 | 3.73 | 7.39 | 6.96 | 7.42 | |
Current Portion of Leases | 0.19 | 1.37 | 1.23 | 1.05 | 1.08 | |
Other Current Liabilities | 29.2 | 0.25 | 0.16 | 0.12 | 0.18 | |
Total Current Liabilities | 35.4 | 6.87 | 10.75 | 9.69 | 12.15 | |
Long-Term Leases | 0.94 | - | 1.37 | 2.6 | 1.23 | |
Common Stock | 0.01 | 0.01 | 0.01 | 0.01 | 0 | |
Additional Paid-In Capital | 430.86 | 374.36 | 364.36 | 361.67 | 295.28 | |
Retained Earnings | -397.01 | -334.72 | -307.69 | -266.38 | -223.14 | |
Comprehensive Income & Other | -1.29 | -0.97 | -0.56 | 1.87 | 0 | |
Total Common Equity | 32.57 | 38.68 | 56.12 | 97.16 | 72.15 | |
Total Liabilities & Equity | 68.91 | 45.55 | 68.24 | 109.46 | 85.53 | |
Total Debt | 1.12 | 1.37 | 2.6 | 3.65 | 2.31 | |
Net Cash (Debt) | 50.84 | 25.78 | 39.7 | 65.8 | 41.95 | |
Net Cash Growth | 97.25% | -35.08% | -39.67% | 56.87% | -43.91% | |
Net Cash Per Share | 0.83 | 0.54 | 0.85 | 1.57 | 1.42 | |
Filing Date Shares Outstanding | 68.14 | 49.04 | 46.57 | 46.55 | 38.31 | |
Total Common Shares Outstanding | 67.9 | 49.04 | 46.55 | 46.55 | 28.37 | |
Working Capital | 19.01 | 21.09 | 32.91 | 61.62 | 33.19 | |
Book Value Per Share | 0.48 | 0.79 | 1.21 | 2.09 | 2.54 | |
Tangible Book Value | 32.57 | 38.68 | 56.12 | 97.16 | 72.15 | |
Tangible Book Value Per Share | 0.48 | 0.79 | 1.21 | 2.09 | 2.54 | |
Machinery | 2.69 | 2.85 | 2.82 | 2.62 | 2.61 | |
Leasehold Improvements | 2.08 | 2.08 | 2.08 | 2.08 | 2.08 | |