CrowdStrike Holdings, Inc. (CRWD)
NASDAQ: CRWD · Real-Time Price · USD
377.98
+11.57 (3.16%)
At close: Jan 22, 2025, 4:00 PM
377.20
-0.78 (-0.21%)
After-hours: Jan 22, 2025, 7:51 PM EST
CrowdStrike Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | +8 Quarters |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 | Jul '21 Jul 31, 2021 | Apr '21 Apr 30, 2021 | Jan '21 Jan 31, 2021 | Oct '20 Oct 31, 2020 | Jul '20 Jul 31, 2020 | Apr '20 Apr 30, 2020 | Jan '20 Jan 31, 2020 | +8 Quarters |
| Revenue | 1,010 | 963.87 | 921.04 | 845.34 | 786.01 | 731.63 | 692.58 | 637.37 | 580.88 | 535.15 | 487.83 | 431.01 | 380.05 | 337.69 | 302.84 | 264.93 | 232.46 | 198.97 | 178.08 | 152.11 | Upgrade
|
| Revenue Growth (YoY) | 28.52% | 31.74% | 32.99% | 32.63% | 35.31% | 36.71% | 41.97% | 47.88% | 52.84% | 58.47% | 61.08% | 62.69% | 63.49% | 69.72% | 70.06% | 74.17% | 85.79% | 84.05% | 85.35% | 89.06% | Upgrade
|
| Cost of Revenue | 255.09 | 237.4 | 225 | 208.57 | 195 | 182.92 | 169.23 | 175.6 | 158.23 | 140.57 | 126.83 | 112.62 | 101.66 | 90.43 | 78.51 | 66.73 | 61.53 | 54.39 | 46.9 | 43.42 | Upgrade
|
| Gross Profit | 755.09 | 726.47 | 696.03 | 636.76 | 591.01 | 548.71 | 523.35 | 461.76 | 422.65 | 394.59 | 361 | 318.39 | 278.39 | 247.26 | 224.34 | 198.2 | 170.93 | 144.58 | 131.18 | 108.69 | Upgrade
|
| Selling, General & Admin | 535.21 | 461.91 | 453.85 | 393.09 | 391.78 | 384.72 | 363.74 | 331.42 | 323.82 | 305.03 | 261.49 | 236.91 | 221.02 | 204.21 | 177.51 | 150.05 | 135.43 | 124.09 | 113.18 | 101.13 | Upgrade
|
| Research & Development | 275.6 | 250.91 | 235.25 | 214 | 196.07 | 179.36 | 179.07 | 191.85 | 155.26 | 137.86 | 123.4 | 105.02 | 97.63 | 90.46 | 78.18 | 66.07 | 57.54 | 50.48 | 40.58 | 38.69 | Upgrade
|
| Operating Expenses | 810.81 | 712.81 | 689.1 | 607.09 | 587.85 | 564.08 | 542.81 | 523.26 | 479.08 | 442.89 | 384.89 | 341.92 | 318.65 | 294.66 | 255.69 | 216.12 | 192.97 | 174.57 | 153.76 | 139.83 | Upgrade
|
| Operating Income | -55.72 | 13.66 | 6.94 | 29.67 | 3.16 | -15.37 | -19.46 | -61.5 | -56.42 | -48.31 | -23.88 | -23.53 | -40.26 | -47.4 | -31.35 | -17.92 | -22.04 | -29.99 | -22.58 | -31.13 | Upgrade
|
| Interest Expense | -6.59 | -6.55 | -6.51 | -6.42 | -6.5 | -6.44 | -6.39 | -6.35 | -6.33 | -6.34 | -6.3 | -6.3 | -6.4 | -6.3 | -6.23 | -1.05 | -0.19 | -0.17 | -0.14 | -0.15 | Upgrade
|
| Interest & Investment Income | 52.2 | 51.53 | 45.85 | 41.69 | 40.09 | 36.64 | 30.52 | 27.02 | 16.25 | 7.73 | 1.51 | 1.13 | 1.02 | - | - | - | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.43 | -1.03 | 0.78 | 5.08 | -0.47 | -1.73 | 0.23 | 0.15 | 0.12 | 3.38 | -0.5 | 0.08 | -0.33 | 0.62 | 0.41 | 2.03 | 0.27 | 0.73 | 3.19 | 3.2 | Upgrade
|
| EBT Excluding Unusual Items | -10.54 | 57.6 | 47.05 | 70.01 | 36.27 | 13.09 | 4.91 | -40.69 | -46.39 | -43.54 | -29.18 | -28.62 | -45.98 | -53.08 | -37.17 | -16.94 | -21.96 | -29.43 | -19.53 | -28.08 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.12 | -2.12 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 6.88 | -1.46 | - | - | - | -2.93 | 0.63 | - | 2.21 | 0.47 | - | - | 4.36 | -1.35 | - | - | 1.35 | - | Upgrade
|
| Pretax Income | -10.54 | 57.6 | 53.93 | 68.55 | 36.27 | 13.09 | 4.91 | -43.62 | -45.76 | -43.54 | -26.97 | -28.16 | -45.98 | -53.08 | -32.81 | -16.17 | -24.08 | -29.43 | -18.19 | -28.08 | Upgrade
|
| Income Tax Expense | 6.28 | 10.91 | 7.67 | 13.61 | 9.6 | 4.61 | 4.41 | 5.31 | 8.87 | 4.78 | 3.44 | 13.58 | 4.47 | 4.24 | 50.06 | 2.83 | 0.45 | 0.44 | 1.04 | 0.33 | Upgrade
|
| Earnings From Continuing Operations | -16.82 | 46.69 | 46.26 | 54.94 | 26.67 | 8.48 | 0.5 | -48.93 | -54.63 | -48.31 | -30.41 | -41.74 | -50.45 | -57.32 | -82.87 | -19 | -24.53 | -29.87 | -19.22 | -28.41 | Upgrade
|
| Minority Interest in Earnings | -0 | 0.32 | -3.44 | -1.24 | -0 | -0 | -0.01 | 1.45 | -0.33 | -0.97 | -1.11 | -0.24 | -0.01 | - | -2.18 | - | - | - | - | - | Upgrade
|
| Net Income | -16.82 | 47.01 | 42.82 | 53.7 | 26.67 | 8.47 | 0.49 | -47.48 | -54.96 | -49.29 | -31.52 | -41.98 | -50.46 | -57.32 | -85.05 | -19 | -24.53 | -29.87 | -19.22 | -28.41 | Upgrade
|
| Net Income to Common | -16.82 | 47.01 | 42.82 | 53.7 | 26.67 | 8.47 | 0.49 | -47.48 | -54.96 | -49.29 | -31.52 | -41.98 | -50.46 | -57.32 | -85.05 | -19 | -24.53 | -29.87 | -19.22 | -28.41 | Upgrade
|
| Net Income Growth | - | 454.92% | 8620.98% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 246 | 244 | 242 | 241 | 239 | 238 | 236 | 235 | 234 | 233 | 231 | 230 | 228 | 226 | 224 | 222 | 219 | 217 | 213 | 208 | Upgrade
|
| Shares Outstanding (Diluted) | 246 | 251 | 250 | 248 | 244 | 242 | 241 | 235 | 234 | 233 | 231 | 230 | 228 | 226 | 224 | 222 | 219 | 217 | 213 | 208 | Upgrade
|
| Shares Change (YoY) | 0.71% | 3.77% | 3.98% | 5.49% | 4.28% | 4.12% | 4.07% | 2.34% | 2.41% | 2.74% | 3.13% | 3.59% | 4.05% | 4.46% | 5.17% | 6.81% | 7.50% | 66.57% | 351.50% | 347.15% | Upgrade
|
| EPS (Basic) | -0.07 | 0.19 | 0.18 | 0.22 | 0.11 | 0.04 | 0.00 | -0.20 | -0.24 | -0.21 | -0.14 | -0.18 | -0.22 | -0.25 | -0.38 | -0.09 | -0.11 | -0.14 | -0.09 | -0.14 | Upgrade
|
| EPS (Diluted) | -0.07 | 0.19 | 0.17 | 0.22 | 0.11 | 0.03 | 0.00 | -0.21 | -0.24 | -0.21 | -0.14 | -0.18 | -0.22 | -0.25 | -0.38 | -0.09 | -0.11 | -0.14 | -0.09 | -0.14 | Upgrade
|
| EPS Growth | - | 533.33% | 8233.33% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | Upgrade
|
| Free Cash Flow | 247.43 | 287.39 | 333.55 | 294.43 | 252.25 | 204.36 | 238.63 | 217.88 | 181.58 | 143.78 | 162.75 | 133 | 129.43 | 78.48 | 121.74 | 101.91 | 78.59 | 34.39 | 88.88 | 52.76 | Upgrade
|
| Free Cash Flow Per Share | 1.01 | 1.14 | 1.33 | 1.19 | 1.03 | 0.84 | 0.99 | 0.93 | 0.78 | 0.62 | 0.70 | 0.58 | 0.57 | 0.35 | 0.54 | 0.46 | 0.36 | 0.16 | 0.42 | 0.25 | Upgrade
|
| Gross Margin | 74.75% | 75.37% | 75.57% | 75.33% | 75.19% | 75.00% | 75.57% | 72.45% | 72.76% | 73.73% | 74.00% | 73.87% | 73.25% | 73.22% | 74.08% | 74.81% | 73.53% | 72.66% | 73.67% | 71.46% | Upgrade
|
| Operating Margin | -5.52% | 1.42% | 0.75% | 3.51% | 0.40% | -2.10% | -2.81% | -9.65% | -9.71% | -9.03% | -4.90% | -5.46% | -10.59% | -14.04% | -10.35% | -6.76% | -9.48% | -15.07% | -12.68% | -20.47% | Upgrade
|
| Profit Margin | -1.67% | 4.88% | 4.65% | 6.35% | 3.39% | 1.16% | 0.07% | -7.45% | -9.46% | -9.21% | -6.46% | -9.74% | -13.28% | -16.97% | -28.08% | -7.17% | -10.55% | -15.01% | -10.79% | -18.68% | Upgrade
|
| Free Cash Flow Margin | 24.49% | 29.82% | 36.21% | 34.83% | 32.09% | 27.93% | 34.45% | 34.18% | 31.26% | 26.87% | 33.36% | 30.86% | 34.06% | 23.24% | 40.20% | 38.47% | 33.81% | 17.28% | 49.91% | 34.68% | Upgrade
|
| EBITDA | -15.28 | 52.44 | 42.82 | 60.14 | 32.09 | 10.1 | 3.63 | -40.35 | -38.4 | -31.3 | -7.75 | -7.1 | -25.69 | -33.89 | -19.46 | -8.37 | -13.46 | -22.27 | -16.17 | -25.63 | Upgrade
|
| EBITDA Margin | -1.51% | 5.44% | 4.65% | 7.11% | 4.08% | 1.38% | 0.52% | -6.33% | -6.61% | -5.85% | -1.59% | -1.65% | -6.76% | -10.04% | -6.42% | -3.16% | -5.79% | -11.19% | -9.08% | -16.85% | Upgrade
|
| D&A For EBITDA | 40.45 | 38.78 | 35.88 | 30.47 | 28.93 | 25.48 | 23.08 | 21.15 | 18.02 | 17.01 | 16.13 | 16.43 | 14.57 | 13.51 | 11.89 | 9.55 | 8.58 | 7.72 | 6.41 | 5.51 | Upgrade
|
| EBIT | -55.72 | 13.66 | 6.94 | 29.67 | 3.16 | -15.37 | -19.46 | -61.5 | -56.42 | -48.31 | -23.88 | -23.53 | -40.26 | -47.4 | -31.35 | -17.92 | -22.04 | -29.99 | -22.58 | -31.13 | Upgrade
|
| EBIT Margin | -5.52% | 1.42% | 0.75% | 3.51% | 0.40% | -2.10% | -2.81% | -9.65% | -9.71% | -9.03% | -4.90% | -5.46% | -10.59% | -14.04% | -10.35% | -6.76% | -9.48% | -15.07% | -12.68% | -20.47% | Upgrade
|
| Effective Tax Rate | - | 18.95% | 14.22% | 19.85% | 26.47% | 35.23% | 89.83% | - | - | - | - | - | - | - | - | - | - | - | - | - | Upgrade
|
| Revenue as Reported | 1,010 | 963.87 | 921.04 | 845.34 | 786.01 | 731.63 | 692.58 | 637.37 | 580.88 | 535.15 | 487.83 | 431.01 | 380.05 | 337.69 | 302.84 | 264.93 | 232.46 | 198.97 | 178.08 | 152.11 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.