| Net Income | 2.44 | 4.89 | 5.65 | 9.92 | 6.08 | 6.56 | |
| Depreciation & Amortization | 6.01 | 5.78 | 3.29 | 2.92 | 3.42 | 3.05 | |
| Other Amortization | - | - | - | - | - | 0.11 | |
| Loss (Gain) From Sale of Assets | 0 | -0.06 | -0 | -0.02 | 0 | -0.02 | |
| Asset Writedown & Restructuring Costs | - | - | - | - | 2.23 | - | |
| Stock-Based Compensation | 0.76 | 0.76 | 1.11 | 0.83 | 0.39 | 0.3 | |
| Other Operating Activities | -0.38 | -1.02 | -0.66 | -0.15 | -0.36 | -0.39 | |
| Change in Accounts Receivable | 0.35 | 0.45 | 3.53 | -3.89 | -1.54 | -0.03 | |
| Change in Inventory | 4.45 | 4.02 | -0.59 | -0.32 | -2.6 | 1.8 | |
| Change in Accounts Payable | 0.5 | -3.14 | -0.85 | 0.79 | 2.52 | -1.33 | |
| Change in Other Net Operating Assets | -4.15 | -4.6 | -3.73 | -1.83 | -1.42 | -1.53 | |
| Operating Cash Flow | 9.98 | 7.08 | 7.74 | 8.26 | 8.74 | 8.53 | |
| Operating Cash Flow Growth | 33.55% | -8.45% | -6.37% | -5.42% | 2.41% | -4.92% | |
| Capital Expenditures | -0.78 | -0.79 | -0.81 | -0.53 | -0.73 | -0.71 | |
| Sale of Property, Plant & Equipment | - | 0.11 | 0 | 0.04 | - | 0.03 | |
| Cash Acquisitions | -16.36 | 0.49 | -16.14 | - | - | - | |
| Other Investing Activities | - | - | 0.03 | - | - | - | |
| Investing Cash Flow | -17.14 | -0.19 | -16.91 | -0.49 | -0.73 | -0.68 | |
| Long-Term Debt Issued | - | 70.71 | 14.42 | 25.16 | 21.68 | 49.05 | |
| Total Debt Issued | 91.62 | 70.71 | 14.42 | 25.16 | 21.68 | 49.05 | |
| Long-Term Debt Repaid | - | -75.27 | -1.75 | -25.16 | -22.29 | -50.96 | |
| Total Debt Repaid | -80.78 | -75.27 | -1.75 | -25.16 | -22.29 | -50.96 | |
| Net Debt Issued (Repaid) | 10.84 | -4.56 | 12.67 | - | -0.61 | -1.91 | |
| Issuance of Common Stock | - | - | 0.1 | 0.34 | 0.75 | 0.06 | |
| Repurchase of Common Stock | -0.04 | - | -0.21 | -0.41 | -2.79 | -0.08 | |
| Common Dividends Paid | -3.27 | -3.24 | -3.25 | -3.21 | -2.45 | -3.25 | |
| Financing Cash Flow | 7.53 | -7.8 | 9.32 | -6.79 | -7.67 | -7.72 | |
| Net Cash Flow | 0.37 | -0.91 | 0.14 | 0.99 | 0.33 | 0.14 | |
| Free Cash Flow | 9.19 | 6.3 | 6.93 | 7.73 | 8.01 | 7.83 | |
| Free Cash Flow Growth | 43.77% | -9.05% | -10.45% | -3.40% | 2.27% | -4.82% | |
| Free Cash Flow Margin | 10.62% | 7.19% | 9.23% | 8.85% | 10.11% | 10.66% | |
| Free Cash Flow Per Share | 0.89 | 0.62 | 0.68 | 0.77 | 0.79 | 0.77 | |
| Cash Interest Paid | 0.86 | 0.82 | 0.05 | 0.02 | 0.02 | 0.08 | |
| Cash Income Tax Paid | 1.75 | 2.75 | 1.14 | 1.95 | 1.97 | 1.68 | |
| Levered Free Cash Flow | 9.36 | 10.71 | -4.8 | 6.57 | 8.05 | 8.1 | |
| Unlevered Free Cash Flow | 10 | 11.17 | -4.8 | 6.6 | 8.05 | 8.11 | |
| Change in Net Working Capital | -0.3 | -0.88 | 13.05 | 3.28 | 1.21 | -0.35 | |