CoreWeave Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Quarter	Current	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q4 2023
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Jun '25 Jun 30, 2025	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Sep '24 Sep 30, 2024	Jun '24 Jun 30, 2024	Mar '24 Mar 31, 2024	Dec '23 Dec 31, 2023	Sep '23 Sep 30, 2023	Dec '22 Dec 31, 2022
Market Cap	40,967	35,948	68,095	74,710	17,257	-	-	-	-	-	-	-
Market Cap Growth	137.39%	-	-	-	-	-	-	-	-	-	-	-
Enterprise Value	68,538	55,436	80,855	85,316	24,966	0	0	0	0	0	0	0
Last Close Price	77.93	71.61	136.85	163.06	37.08	-	-	-	-	-	-	-
PE Ratio	-	-22.38	-51.64	-38.37	-7.04	-	-	-	-	-	-	-
PS Ratio	8.16	7.01	15.81	21.19	6.37	-	-	-	-	-	-	-
PB Ratio	11.66	10.78	17.56	28.11	9.05	-	-	-	-	-	-	-
P/TBV Ratio	10.16	9.34	12.99	18.23	4.43	-	-	-	-	-	-	-
P/FCF Ratio	-	-4.96	-8.45	-9.41	-2.27	-	-	-	-	-	-	-
P/OCF Ratio	13.69	11.76	40.40	117.16	22.38	-	-	-	-	-	-	-
EV/Sales Ratio	13.36	10.80	18.77	24.20	9.22	-	-	-	-	-	-	-
EV/EBITDA Ratio	28.12	23.02	37.52	46.28	16.57	-	-	-	-	-	-	-
EV/EBIT Ratio	-	-1205.14	517.43	385.12	89.15	-	-	-	-	-	-	-
EV/FCF Ratio	-	-7.65	-10.03	-10.75	-3.29	-	-	-	-	-	-	-
Debt / Equity Ratio	6.79	6.79	3.79	2.77	2.55	6.03	3.70	-	-	-13.53	-	-
Debt / EBITDA Ratio	12.39	12.39	8.64	7.90	7.89	8.94	-	-	-	22.47	-	-
Debt / FCF Ratio	-4.11	-4.11	-2.31	-1.83	-1.57	-1.78	-	-	-	-1.80	-	-
Net Debt / Equity Ratio	7.99	7.99	4.30	5.05	5.57	-22.36	-14.31	-	-	-2.99	-	-
Net Debt / EBITDA Ratio	11.07	11.07	7.74	7.27	7.05	7.80	-	-	-	20.03	-	-
Net Debt / FCF Ratio	-3.68	-3.68	-2.07	-1.69	-1.40	-1.55	-	-	-	-1.61	-	-
Asset Turnover	0.15	0.15	0.17	0.16	0.14	0.17	0	0	0	0.09	-	-
Quick Ratio	0.39	0.39	0.37	0.41	0.33	0.36	0.47	-	-	0.38	-	-
Current Ratio	0.46	0.46	0.49	0.52	0.44	0.39	0.52	-	-	0.50	-	-
Return on Equity (ROE)	-50.27%	-50.27%	-31.53%	-41.62%	-50.25%	-155.49%	0.00%	0.00%	0.00%	900.68%	-	-
Return on Assets (ROA)	-0.13%	-0.13%	0.62%	1.21%	1.67%	3.36%	0.00%	0.00%	0.00%	-0.60%	-	-
Return on Invested Capital (ROIC)	-0.16%	-0.16%	0.76%	1.41%	2.00%	3.94%	0.00%	0.00%	0.00%	-0.71%	-	-
Return on Capital Employed (ROCE)	-0.20%	-0.20%	0.87%	1.40%	2.03%	3.85%	0.00%	0.00%	0.00%	-0.70%	-	-
Earnings Yield	-2.86%	-4.47%	-1.94%	-2.61%	-14.21%	-	-	-	-	-	-	-
FCF Yield	-17.32%	-20.17%	-11.84%	-10.62%	-44.02%	-	-	-	-	-	-	-
Buyback Yield / Dilution	-100.00%	-99.59%	-	-	-	-13.50%	-	-	-	-	-	-
Total Shareholder Return	-100.00%	-99.59%	-	-	-	-13.50%	-	-	-	-	-	-

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q