Champions Oncology Income Statement

Financials in millions USD. Fiscal year is May - April.

Millions USD. Fiscal year is May - Apr.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Oct '25 Oct 31, 2025	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021	2016 - 2020
Revenue	58.42	56.94	50.16	53.87	49.11	41.04	Upgrade
Revenue Growth (YoY)	9.06%	13.54%	-6.90%	9.70%	19.66%	27.76%	Upgrade
Cost of Revenue	29.15	28.39	29.4	29.53	23.63	21.45	Upgrade
Gross Profit	29.28	28.56	20.75	24.34	25.48	19.59	Upgrade
Selling, General & Admin	18.44	16.88	18.13	17.24	15.5	12.03	Upgrade
Research & Development	8.38	6.83	9.54	11.55	9.37	7.2	Upgrade
Operating Expenses	26.82	23.71	27.68	28.79	24.87	19.23	Upgrade
Operating Income	2.46	4.85	-6.92	-4.45	0.61	0.37	Upgrade
Interest Expense	-0.03	-0.03	-0.03	-	-	-	Upgrade
Interest & Investment Income	0.09	0.09	0.09	-	-	-	Upgrade
Currency Exchange Gain (Loss)	0.01	0.01	-0.02	-0.01	-0.02	-0.01	Upgrade
Other Non Operating Income (Expenses)	0.14	0	-	-	-	-	Upgrade
EBT Excluding Unusual Items	2.67	4.92	-6.87	-4.46	0.58	0.36	Upgrade
Gain (Loss) on Sale of Assets	-0.31	-0.29	-0.44	-	-	-	Upgrade
Asset Writedown	-	-	-	-0.81	-	-	Upgrade
Other Unusual Items	-	-	-	-	-	0.08	Upgrade
Pretax Income	2.36	4.63	-7.31	-5.27	0.58	0.44	Upgrade
Income Tax Expense	-0.07	-0.08	-0.03	0.07	0.04	0.08	Upgrade
Net Income	2.49	4.7	-7.28	-5.34	0.55	0.36	Upgrade
Net Income to Common	2.49	4.7	-7.28	-5.34	0.55	0.36	Upgrade
Net Income Growth	-	-	-	-	51.38%	-	Upgrade
Shares Outstanding (Basic)	14	14	14	14	13	13	Upgrade
Shares Outstanding (Diluted)	14	14	14	14	14	15	Upgrade
Shares Change (YoY)	4.06%	5.31%	0.04%	-4.37%	-2.84%	23.05%	Upgrade
EPS (Basic)	0.18	0.34	-0.54	-0.39	0.04	0.03	Upgrade
EPS (Diluted)	0.17	0.33	-0.54	-0.39	0.04	0.02	Upgrade
EPS Growth	-	-	-	-	100.01%	-	Upgrade
Free Cash Flow	5.64	7	-6.97	1.1	4.11	-4.96	Upgrade
Free Cash Flow Per Share	0.40	0.49	-0.52	0.08	0.29	-0.34	Upgrade
Gross Margin	50.11%	50.15%	41.38%	45.18%	51.88%	47.74%	Upgrade
Operating Margin	4.22%	8.51%	-13.80%	-8.26%	1.24%	0.89%	Upgrade
Profit Margin	4.26%	8.25%	-14.51%	-9.90%	1.12%	0.88%	Upgrade
Free Cash Flow Margin	9.65%	12.29%	-13.90%	2.04%	8.38%	-12.09%	Upgrade
EBITDA	3.97	6.49	-5.05	-2.83	2.23	1.55	Upgrade
EBITDA Margin	6.79%	11.39%	-10.08%	-5.26%	4.55%	3.78%	Upgrade
D&A For EBITDA	1.51	1.64	1.87	1.62	1.63	1.18	Upgrade
EBIT	2.46	4.85	-6.92	-4.45	0.61	0.37	Upgrade
EBIT Margin	4.22%	8.51%	-13.80%	-8.26%	1.24%	0.89%	Upgrade
Effective Tax Rate	-	-	-	-	6.00%	17.16%	Upgrade

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q