Zeta Network Group Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	8.73	2.83	-	16.52	6.78
Revenue Growth (YoY)	208.29%	-	-	143.50%	-
Cost of Revenue	6.06	1.99	-	8.55	4.14
Gross Profit	-0.25	0.84	-	7.97	2.64
Selling, General & Admin	5.17	7.06	15.02	13.86	5.66
Depreciation & Amortization Expenses	2.92	-	-	-	-
Research & Development	-	-	0.12	68.28	0.82
Other Operating Expenses	27.94	20.78	22.7	4.73	5.82
Total Operating Expenses	36.02	27.84	37.84	86.87	12.3
Operating Income	-33.36	-27.01	-37.84	-78.9	-9.66
Interest Income	0.6	-	-	0	0
Interest Expense	-9.61	-0.19	-0.01	-0.01	-0.01
Other Non-Operating Income (Expense)	-0.64	0.33	-0	1.7	0.03
Total Non-Operating Income (Expense)	-9.64	0.14	-0.01	1.69	0.02
Pretax Income	-43	-26.86	-37.85	-77.21	-9.64
Net Income	-43	-26.86	-37.85	-77.21	-8.24
Net Income to Common	-43	-26.86	-37.85	-77.21	-8.24
Shares Outstanding (Basic)	0	0	0	0	0
Shares Outstanding (Diluted)	0	0	0	0	0
Shares Change (YoY)	2427.84%	315.41%	136.24%	127.95%	485.01%
EPS (Basic)	-11167.00	-176356.00	-1032170.00	-4975000.00	-1210000.00
EPS (Diluted)	-11167.00	-176356.00	-1032170.00	-4975000.00	-1210000.00
Shares Outstanding	0.01	0	-	-	-
Free Cash Flow	-11.74	-2.78	-7.88	-29.44	-4.82
Free Cash Flow Per Share	-3048.10	-18252.80	-214855.00	-1896810.00	-708414.00
Gross Margin	-2.86%	29.57%	-	48.26%	38.98%
Operating Margin	-382.28%	-954.18%	-	-477.62%	-142.33%
Profit Margin	-492.80%	-949.12%	-	-467.39%	-142.08%
FCF Margin	-134.51%	-98.23%	-	-178.23%	-71.11%
EBITDA	-27.96	-22.74	-31.98	-73	-5.94
EBITDA Margin	-320.39%	-803.58%	-	-441.92%	-87.54%
EBIT	-33.36	-27.01	-37.84	-78.9	-9.66
EBIT Margin	-382.28%	-954.18%	-	-477.62%	-142.33%

Updated Nov 12, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q