Zeta Network Group Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	25.62	8.73	2.83	-	16.52	6.78
Revenue Growth	1347.61%	208.29%	-	-	143.50%	-
Cost of Revenue	26.81	8.98	1.99	-	8.55	4.14
Gross Profit	-1.19	-0.25	0.84	-	7.97	2.64
Selling, General & Admin	6.42	5.17	7.06	15.02	13.86	5.66
Research & Development	-	-	-	0.12	68.28	0.82
Operating Expenses	7.8	7.57	10.93	20.98	86.87	12.2
Operating Income	-9	-7.82	-10.1	-20.98	-78.9	-9.56
Interest Expense	-8.83	-9.61	-0.19	-0.01	-0.01	-0.01
Interest & Investment Income	0	0.6	-	-	0	0
Other Non Operating Income (Expenses)	-37.84	-11.14	-16.58	-7.5	1.7	0.01
EBT Excluding Unusual Items	-55.67	-27.97	-26.86	-28.49	-77.21	-9.56
Asset Writedown	-79.05	-14.63	-	-9.36	-	-0.1
Other Unusual Items	-0.41	-0.41	-	-	-	0.03
Pretax Income	-135.13	-43	-26.86	-37.85	-77.21	-9.64
Earnings From Continuing Operations	-135.13	-43	-26.86	-37.85	-77.21	-9.64
Earnings From Discontinued Operations	17.83	-	-	-	-	1.4
Net Income	-117.29	-43	-26.86	-37.85	-77.21	-8.24
Net Income to Common	-117.29	-43	-26.86	-37.85	-77.21	-8.24
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	0	-	-	-	-	-
Shares Outstanding (Diluted)	0	-	-	-	-	-
Shares Change	-	-	-	-	-	-
EPS (Basic)	-3249.56	-	-	-	-	-
EPS (Diluted)	-3249.56	-	-	-	-	-
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Free Cash Flow	-7.52	-11.74	-2.78	-7.88	-29.44	-4.82
Free Cash Flow Per Share	-208.41	-	-	-	-	-
Gross Margin	-4.65%	-2.86%	29.57%	-	48.26%	38.98%
Operating Margin	-35.11%	-89.62%	-356.68%	-	-477.62%	-140.86%
Profit Margin	-457.77%	-492.80%	-949.12%	-	-467.39%	-121.44%
Free Cash Flow Margin	-29.36%	-134.51%	-98.23%	-	-178.23%	-71.11%
EBITDA	-0.25	-2.52	-5.92	-15.13	-73	-5.84
EBITDA Margin	-0.96%	-28.88%	-209.24%	-	-	-86.06%
D&A For EBITDA	8.75	5.3	4.17	5.86	5.9	3.72
EBIT	-9	-7.82	-10.1	-20.98	-78.9	-9.56
EBIT Margin	-35.11%	-89.62%	-	-	-	-140.86%
Advertising Expenses	-	-	-	4.78	-	-

SEC Filings: 10-K · 10-Q