| 1,215 | 1,633 | 4,681 | 5,216 | 4,968 | 3,827 |
Cash & Short-Term Investments | 1,215 | 1,633 | 4,681 | 5,216 | 4,968 | 3,827 |
| -69.37% | -65.11% | -10.26% | 4.99% | 29.81% | 1.90% |
| 269 | 234 | 188 | 190 | 153.9 | 124.82 |
| 18 | 18 | - | - | - | - |
| 287 | 252 | 188 | 190 | 153.9 | 124.82 |
| 204 | 234 | 81 | 70.2 | 64 | 36.18 |
| 1,706 | 2,119 | 4,950 | 5,476 | 5,186 | 3,988 |
Net Property, Plant & Equipment | 1,487 | 1,446 | 1,118 | 552 | 401.7 | 372.11 |
| 1,731 | 1,771 | 433 | 313.7 | 329.3 | 435.66 |
| 4,975 | 4,944 | 2,528 | 2,386 | 2,315 | 2,321 |
| 265 | 258 | 228 | 191.7 | 170.8 | 139.96 |
|
| 39 | 42 | 44 | 186.1 | 28.6 | 22.24 |
| 342 | 348 | 297 | 117.8 | 194.1 | 163.47 |
Current Portion of Leases | 28 | 28 | 32 | 40 | 36 | 26.27 |
| 237 | 205 | 137 | 104.2 | 103.6 | 95.47 |
Other Current Liabilities | 131 | 123 | 42 | 7.7 | 10.4 | 31.24 |
Total Current Liabilities | 777 | 746 | 552 | 455.8 | 372.7 | 338.69 |
| 994 | 993 | 992 | 990.5 | 989.2 | 987.94 |
Other Long-Term Liabilities | 442 | 428 | 160 | 134.8 | 170.6 | 218.57 |
Total Long-Term Liabilities | 1,436 | 1,421 | 1,152 | 1,125 | 1,160 | 1,207 |
|
| - | 4 | 4 | 4.1 | 4.1 | 3.95 |
| - | -510 | - | - | - | - |
Additional Paid-in Capital | - | 6,410 | 5,232 | 5,148 | 5,065 | 4,253 |
Accumulated Other Comprehensive Income | - | 80 | -26 | -17.6 | -29.1 | -5.76 |
| - | 2,350 | 2,343 | 2,204 | 1,830 | 1,460 |
Total Common Shareholders' Equity | 7,913 | 8,334 | 7,553 | 7,339 | 6,870 | 5,712 |
| 38 | 37 | - | - | - | - |
| 7,951 | 8,371 | 7,553 | 7,339 | 6,870 | 5,712 |
Total Liabilities & Equity | 10,164 | 10,538 | 9,257 | 8,920 | 8,403 | 7,257 |
| 1,022 | 1,021 | 1,024 | 1,031 | 1,025 | 1,014 |
| 193 | 612 | 3,657 | 4,185 | 3,943 | 2,813 |
| -68.46% | -83.27% | -12.63% | 6.15% | 40.17% | 2.79% |
| 0.46 | 1.46 | 8.97 | 10.29 | 9.91 | 7.14 |
| 7,913 | 8,334 | 7,553 | 7,339 | 6,870 | 5,712 |
| 18.87 | 19.81 | 18.52 | 18.04 | 17.27 | 14.49 |
| 1,207 | 1,619 | 4,592 | 4,639 | 4,226 | 2,955 |
Tangible Book Value Per Share | 2.88 | 3.85 | 11.26 | 11.40 | 10.62 | 7.50 |