| 273.45 | 260.98 | 261.31 | 256.72 | 201.71 | 177.99 |
| 273.45 | 260.98 | 261.31 | 256.72 | 201.71 | 177.99 |
| 5.73% | -0.13% | 1.79% | 27.27% | 13.32% | -4.18% |
| 114.51 | 109.07 | 111.97 | 115.33 | 88.11 | 78.96 |
Selling, General & Administrative | 22.3 | 21.07 | 19.63 | 20.72 | 18.71 | 13.44 |
Depreciation & Amortization | 111.45 | 106.45 | 101.68 | 105.26 | 92.17 | 75.59 |
| 248.26 | 236.59 | 233.27 | 241.31 | 198.99 | 167.99 |
| 25.19 | 24.4 | 28.04 | 15.41 | 2.72 | 10 |
| -43.14 | -37.28 | -36.43 | -32.75 | -31.99 | -29.1 |
Interest & Investment Income | 2.21 | 1.55 | 0.27 | 1.25 | - | - |
Other Non-Operating Income | 1.54 | 1.04 | 0.92 | - | - | - |
EBT Excluding Unusual Items | -14.21 | -10.29 | -7.21 | -16.09 | -29.28 | -19.1 |
Gain (Loss) on Sale of Assets | 79.53 | -0.58 | 71.24 | 0.04 | 27.52 | 25.5 |
| -23.22 | - | -5.22 | - | - | - |
| -0.04 | -0.04 | -4.27 | - | - | - |
| -3.41 | -3.28 | -5.32 | -1.59 | -0.34 | -1.66 |
| 38.66 | -14.19 | 49.23 | -17.64 | -2.1 | 4.74 |
Earnings From Continuing Operations | 38.66 | -14.19 | 49.23 | -17.64 | -2.1 | 4.74 |
| 38.66 | -14.19 | 49.23 | -17.64 | -2.1 | 4.74 |
Minority Interest in Earnings | -7.61 | 3.5 | -7.27 | 4.17 | 2.71 | 0.34 |
| 31.04 | -10.69 | 41.97 | -13.47 | 0.61 | 5.08 |
Preferred Dividends & Other Adjustments | 0.59 | 8.97 | 7.07 | 7.07 | 7.07 | 6.87 |
| 30.46 | -19.66 | 34.9 | -20.54 | -6.46 | -1.79 |
| - | - | - | - | -87.98% | -93.58% |
| 17 | 16 | 15 | 15 | 14 | 13 |
Diluted Shares Outstanding | 19 | 16 | 17 | 15 | 14 | 13 |
| 25.90% | -9.43% | 12.50% | 10.24% | 9.86% | -4.69% |
| 1.82 | -1.27 | 2.33 | -1.35 | -0.47 | -0.14 |
| 1.82 | -1.27 | 2.32 | -1.35 | -0.47 | -0.14 |
| 3.060 | 3.000 | 2.920 | 2.920 | 2.840 | 2.800 |
| 2.69% | 2.74% | - | 2.82% | 1.43% | - |
| 9.21% | 9.35% | 10.73% | 6.00% | 1.35% | 5.62% |
| 11.14% | -7.53% | 13.36% | -8.00% | -3.20% | -1.01% |
| 136.64 | 130.85 | 129.71 | 120.67 | 95.83 | 86.6 |
| 49.97% | 50.14% | 49.64% | 47.00% | 47.51% | 48.65% |
| 111.45 | 106.45 | 101.68 | 105.26 | 93.11 | 76.6 |
| 25.19 | 24.4 | 28.04 | 15.41 | 2.72 | 10 |
| 9.21% | 9.35% | 10.73% | 6.00% | 1.35% | 5.62% |
Funds From Operations (FFO) | 92.61 | 83.31 | 77.29 | - | - | - |
| 4.70 | 4.49 | 4.27 | - | - | - |
Adjusted Funds From Operations (AFFO) | - | 83.31 | 77.29 | - | - | - |
| - | 4.46 | 4.23 | - | - | - |
| 54.67% | 54.96% | 56.59% | - | - | - |