Constellium SE Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	8,449	7,335	7,826	8,532	6,996
Revenue Growth (YoY)	15.19%	-6.27%	-8.28%	21.96%	17.64%
Cost of Revenue	7,592	6,659	7,028	7,859	6,241
Gross Profit	857	676	798	673	755.06
Selling, General & Admin	332	325	326	284	293.38
Research & Development	51	54	57	46	44.35
Other Operating Expenses	-43	4	34	90	-133.05
Total Operating Expenses	340	383	417	420	204.69
Operating Income	517	293	381	253	550.38
Total Non-Operating Income (Expense)	-109	-149	-152	-103	-189.9
Pretax Income	408	144	229	150	360.48
Provision for Income Taxes	-133	-70	-74	165	-62.54
Net Income	273	74	155	308	292.25
Minority Interest in Earnings	2	-	-	7	5.69
Net Income to Common	273	74	155	308	292.25
Net Income Growth	268.92%	-52.26%	-49.68%	5.39%	-
Shares Outstanding (Basic)	140	146	146	144	141
Shares Outstanding (Diluted)	142	148	148	147	147
Shares Change (YoY)	-4.10%	-0.32%	1.03%	-0.14%	6.08%
EPS (Basic)	1.95	0.38	1.04	2.14	1.99
EPS (Diluted)	1.92	0.38	1.03	2.10	1.99
EPS Growth	405.26%	-63.11%	-50.95%	5.53%	-
Free Cash Flow	159	-112	66	76	142.14
Free Cash Flow Growth	-	-	-13.16%	-46.53%	-23.21%
Free Cash Flow Per Share	1.12	-0.76	0.44	0.52	0.97
Gross Margin	10.14%	9.22%	10.20%	7.89%	10.79%
Operating Margin	6.12%	3.99%	4.87%	2.97%	7.87%
Profit Margin	3.25%	1.01%	1.98%	3.69%	4.26%
FCF Margin	1.88%	-1.53%	0.84%	0.89%	2.03%
EBITDA	847	597	681	543	854
EBITDA Margin	10.02%	8.14%	8.70%	6.36%	12.21%
EBIT	517	293	381	253	550.38
EBIT Margin	6.12%	3.99%	4.87%	2.97%	7.87%
Effective Tax Rate	-32.60%	-48.61%	-32.31%	110.00%	-17.35%

Updated Feb 18, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q