Constellium SE (CSTM)

Constellium SE Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	7,434	7,335	7,826	8,532	6,996	5,973
Revenue Growth (YoY)	-2.13%	-6.27%	-8.28%	21.95%	17.13%	-9.89%
Cost of Revenue	6,478	6,397	6,771	7,569	6,241	5,374
Gross Profit	956	938	1,055	963	755.15	599.39
Selling, General & Admin	309	311	311	283	303.65	303.36
Research & Development	47	49	52	46	44.35	47.71
Other Operating Expenses	-9	-	-	-	-158.08	9.79
Operating Expenses	654	664	663	619	189.92	360.86
Operating Income	302	274	392	344	565.22	238.53
Interest Expense	-94	-94	-99	-98	-131.92	-160.24
Currency Exchange Gain (Loss)	-	2	-	-1	18.2	-17.13
Other Non Operating Income (Expenses)	-8	-7	-80	-73	-17.06	-26.91
EBT Excluding Unusual Items	200	175	213	172	434.44	34.25
Merger & Restructuring Charges	-12	-11	-	-1	-3.41	-15.9
Gain (Loss) on Sale of Assets	-3	-4	41	-5	-3.41	-4.89
Asset Writedown	-21	-24	-22	-16	-	-52.6
Other Unusual Items	3	-1	-	-	-67.1	-2.45
Pretax Income	167	135	232	150	360.51	-41.59
Income Tax Expense	91	75	75	-165	62.55	-20.8
Earnings From Continuing Operations	76	60	157	315	297.96	-20.8
Minority Interest in Earnings	-4	-4	-5	-7	-5.69	-4.89
Net Income	72	56	152	308	292.28	-25.69
Net Income to Common	72	56	152	308	292.28	-25.69
Net Income Growth	-52.45%	-63.16%	-50.65%	5.38%	-	-
Shares Outstanding (Basic)	145	146	146	144	141	139
Shares Outstanding (Diluted)	146	148	148	147	147	139
Shares Change (YoY)	-1.82%	-0.32%	1.03%	-0.14%	6.08%	-2.74%
EPS (Basic)	0.50	0.38	1.04	2.14	2.07	-0.19
EPS (Diluted)	0.50	0.38	1.03	2.10	1.99	-0.19
EPS Growth	-51.20%	-63.11%	-50.95%	5.52%	-	-
Free Cash Flow	-86	-112	66	76	142.16	185.93
Free Cash Flow Per Share	-0.59	-0.76	0.45	0.52	0.97	1.34
Gross Margin	12.86%	12.79%	13.48%	11.29%	10.79%	10.04%
Operating Margin	4.06%	3.74%	5.01%	4.03%	8.08%	3.99%
Profit Margin	0.97%	0.76%	1.94%	3.61%	4.18%	-0.43%
Free Cash Flow Margin	-1.16%	-1.53%	0.84%	0.89%	2.03%	3.11%
EBITDA	609	578	692	634	868.87	555.35
EBITDA Margin	8.19%	7.88%	8.84%	7.43%	12.42%	9.30%
D&A For EBITDA	307	304	300	290	303.65	316.82
EBIT	302	274	392	344	565.22	238.53
EBIT Margin	4.06%	3.74%	5.01%	4.03%	8.08%	3.99%
Effective Tax Rate	54.49%	55.56%	32.33%	-	17.35%	-

Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q