Constellium SE Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	8,931	8,449	7,335	7,826	8,710	6,996
Revenue Growth (YoY)	20.14%	15.19%	-6.27%	-10.15%	24.51%	17.64%
Cost of Revenue	7,587	7,262	6,397	6,771	7,989	6,241
Gross Profit	1,344	1,187	938	1,055	720.84	755.07
Selling, General & Admin	351	332	313	317	302.49	293.38
Depreciation & Amortization Expenses	335	330	304	300	-	-
Research & Development	51	51	49	52	51.49	44.35
Other Operating Expenses	-121	-43	26	43	8.58	-133.05
Total Operating Expenses	616	670	692	712	362.56	204.69
Operating Income	728	517	246	343	358.27	550.38
Total Non-Operating Income (Expense)	-110	-109	-111	-111	-140.52	-189.9
Pretax Income	618	408	135	232	217.75	360.48
Provision for Income Taxes	185	133	75	75	-	-
Net Income	435	273	56	152	322.88	292.25
Minority Interest in Earnings	-2	2	4	5	7.51	5.69
Net Income to Common	435	273	56	152	322.88	292.25
Net Income Growth	400.00%	387.50%	-63.16%	-52.92%	10.48%	-
Shares Outstanding (Basic)	138	140	146	146	144	141
Shares Outstanding (Diluted)	141	142	148	148	147	147
Shares Change (YoY)	-3.73%	-4.10%	-0.32%	1.03%	-0.14%	6.08%
EPS (Basic)	3.17	1.95	0.38	1.04	2.14	2.07
EPS (Diluted)	3.09	1.92	0.38	1.03	2.10	1.99
EPS Growth	543.75%	405.26%	-63.11%	-50.95%	5.53%	-
Shares Outstanding	136.15	135.43	143.52	146.82	144.3	141.68
Free Cash Flow	171	159	-112	66	76	142.14
Free Cash Flow Growth	7.55%	-	-	-13.16%	-46.53%	-23.21%
Free Cash Flow Per Share	1.21	1.12	-0.76	0.44	0.52	0.97
Gross Margin	15.05%	14.05%	12.79%	13.48%	8.28%	10.79%
Operating Margin	8.15%	6.12%	3.35%	4.38%	4.11%	7.87%
Profit Margin	4.85%	3.25%	0.82%	2.01%	3.79%	4.26%
FCF Margin	1.91%	1.88%	-1.53%	0.84%	0.87%	2.03%
EBITDA	1,063	847	550	643	648.27	854
EBITDA Margin	11.90%	10.02%	7.50%	8.22%	7.44%	12.21%
EBIT	728	517	246	343	358.27	550.38
EBIT Margin	8.15%	6.12%	3.35%	4.38%	4.11%	7.87%
Effective Tax Rate	29.94%	32.60%	55.56%	32.33%	0.00%	0.00%

SEC Filings: 10-K · 10-Q