Constellium SE Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	8,931	8,449	7,335	7,826	8,532
Revenue Growth (YoY)	20.14%	15.19%	-6.27%	-8.28%	-
Cost of Revenue	7,587	7,262	6,397	6,771	7,569
Gross Profit	1,344	1,187	938	1,055	963
Selling, General & Admin	351	332	313	317	284
Depreciation & Amortization Expenses	335	330	304	300	290
Research & Development	51	51	49	52	46
Other Operating Expenses	-121	-43	26	43	90
Total Operating Expenses	616	670	692	712	710
Operating Income	728	517	246	343	253
Total Non-Operating Income (Expense)	-110	-109	-111	-111	-103
Pretax Income	618	408	135	232	150
Provision for Income Taxes	185	133	75	75	-165
Net Income	435	273	56	152	308
Minority Interest in Earnings	-2	2	4	5	7
Net Income to Common	435	273	56	152	308
Net Income Growth	400.00%	387.50%	-63.16%	-50.65%	-
Shares Outstanding (Basic)	138	140	146	146	144
Shares Outstanding (Diluted)	141	142	148	148	147
Shares Change (YoY)	-3.73%	-4.10%	-0.32%	1.03%	-
EPS (Basic)	3.17	1.95	0.38	1.04	2.14
EPS (Diluted)	3.09	1.92	0.38	1.03	2.10
EPS Growth	543.75%	405.26%	-63.11%	-50.95%	-
Shares Outstanding	136.15	135.43	143.52	146.82	144.3
Free Cash Flow	171	159	-112	66	76
Free Cash Flow Growth	7.55%	-	-	-13.16%	-
Free Cash Flow Per Share	1.21	1.12	-0.76	0.44	0.52
Gross Margin	15.05%	14.05%	12.79%	13.48%	11.29%
Operating Margin	8.15%	6.12%	3.35%	4.38%	2.97%
Profit Margin	4.85%	3.25%	0.82%	2.01%	3.69%
FCF Margin	1.91%	1.88%	-1.53%	0.84%	0.89%
EBITDA	1,063	847	550	643	543
EBITDA Margin	11.90%	10.02%	7.50%	8.22%	6.36%
EBIT	728	517	246	343	253
EBIT Margin	8.15%	6.12%	3.35%	4.38%	2.97%
Effective Tax Rate	29.94%	32.60%	55.56%	32.33%	-110.00%

Updated Apr 29, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q