| 40.24 | 225.85 | 22.16 | 18.46 | 16.62 | 10.09 |
Cash & Short-Term Investments | 40.24 | 225.85 | 22.16 | 18.46 | 16.62 | 10.09 |
| -81.18% | 919.34% | 20.05% | 11.05% | 64.74% | -44.99% |
| 144.52 | 155.65 | 142.67 | 122.75 | 122.8 | 96.7 |
| 315.41 | 194.88 | 150.75 | 161.57 | 150.11 | 102.65 |
| 34.5 | 16.49 | 15.84 | 20.28 | 10.61 | 9.68 |
| 534.67 | 592.86 | 331.41 | 323.06 | 300.15 | 219.12 |
Net Property, Plant & Equipment | 108.22 | 93.42 | 92.81 | 88.24 | 87.03 | 82.55 |
| 918.07 | 357.91 | 318.82 | 318.9 | 300.84 | 283.06 |
| 640.06 | 264.09 | 247.19 | 242.74 | 224.66 | 218.8 |
| 84.51 | 70.79 | 53.1 | 70.52 | 82.69 | 76 |
|
| 73.07 | 54.77 | 48.39 | 40.65 | 47.84 | 32.44 |
| 123.64 | 92.44 | 67.45 | 67.39 | 69.01 | 49.74 |
Current Portion of Long-Term Debt | 29.46 | - | - | - | 0.56 | 0.56 |
Total Current Liabilities | 226.17 | 147.2 | 115.84 | 108.04 | 117.4 | 82.75 |
| 768.3 | - | 166 | 253 | 252.21 | 241.78 |
Other Long-Term Liabilities | 205.02 | 139.43 | 126.41 | 138.28 | 141.33 | 139.55 |
Total Long-Term Liabilities | 973.32 | 139.43 | 292.41 | 391.28 | 393.55 | 381.32 |
|
| 0.18 | 0.18 | 0.16 | 0.16 | 0.16 | 0.16 |
| -220.54 | -122.13 | -95.64 | -82.73 | -46.45 | -34.08 |
Additional Paid-in Capital | 516.5 | 501.29 | 137.25 | 123.34 | 112.92 | 104.69 |
Accumulated Other Comprehensive Income | -12.24 | -12.13 | -9.13 | -8.41 | -5.07 | -6 |
| 783.23 | 705.04 | 583.08 | 493.32 | 407.52 | 350.67 |
Total Common Shareholders' Equity | 1,067 | 1,072 | 615.72 | 525.68 | 469.09 | 415.45 |
| 18.93 | 20.19 | 19.36 | 18.46 | 15.33 | - |
| 1,086 | 1,092 | 635.08 | 544.14 | 484.41 | 415.45 |
Total Liabilities & Equity | 2,286 | 1,379 | 1,043 | 1,043 | 995.36 | 879.52 |
| 797.76 | 0 | 166 | 253 | 252.78 | 242.34 |
| -757.52 | 225.85 | -143.84 | -234.55 | -236.16 | -232.25 |
| -46.15 | 13.84 | -9.23 | -15.09 | -14.94 | -15.35 |
| 1,067 | 1,072 | 615.72 | 525.68 | 469.09 | 415.45 |
| 65.01 | 65.73 | 39.52 | 33.81 | 29.68 | 27.47 |
| -491.01 | 450.24 | 49.71 | -35.97 | -56.41 | -86.41 |
Tangible Book Value Per Share | -29.91 | 27.60 | 3.19 | -2.31 | -3.57 | -5.71 |