| 387 | 933 | 1,353 | 1,958 | 2,239 | 3,129 | |
| 6 | 72 | 83 | 129 | 77 | 2 | |
Cash & Short-Term Investments | 393 | 1,005 | 1,436 | 2,087 | 2,316 | 3,131 | |
| -68.36% | -30.01% | -31.19% | -9.89% | -26.03% | 60.24% | |
| 1,409 | 1,326 | 1,393 | 1,313 | 1,148 | 912 | |
| 420 | 414 | 440 | 341 | 339 | 302 | |
| 83 | 75 | 90 | 108 | 70 | 96 | |
| 2,305 | 2,820 | 3,359 | 3,849 | 3,873 | 4,441 | |
Net Property, Plant & Equipment | 36,724 | 36,145 | 35,219 | 34,747 | 33,516 | 32,916 | |
| 437 | 433 | 506 | 502 | 451 | 63 | |
| 2,574 | 2,520 | 2,397 | 2,292 | 2,099 | 1,985 | |
| 889 | 846 | 731 | 522 | 592 | 388 | |
|
| 1,273 | 1,290 | 1,237 | 1,130 | 963 | 809 | |
| 453 | 480 | 517 | 707 | 630 | 482 | |
Current Portion of Long-Term Debt | 616 | 606 | 558 | 151 | 181 | 401 | |
Other Current Liabilities | 641 | 900 | 911 | 483 | 459 | 327 | |
Total Current Liabilities | 2,983 | 3,276 | 3,223 | 2,471 | 2,233 | 2,019 | |
| 18,550 | 17,897 | 17,975 | 17,896 | 16,185 | 16,304 | |
| 484 | 486 | 491 | 488 | 478 | 455 | |
Other Long-Term Liabilities | 8,535 | 8,598 | 8,538 | 8,432 | 8,135 | 7,905 | |
Total Long-Term Liabilities | 27,569 | 26,981 | 27,004 | 26,816 | 24,798 | 24,664 | |
|
| 1,864 | 1,900 | 1,959 | 2,066 | 2,202 | 2,288 | |
Additional Paid-in Capital | 882 | 846 | 691 | 574 | 66 | 152 | |
Accumulated Other Comprehensive Income | -224 | -232 | -279 | -388 | -408 | -598 | |
| 9,850 | 9,988 | 9,609 | 10,363 | 11,630 | 11,259 | |
Total Common Shareholders' Equity | 12,372 | 12,502 | 11,980 | 12,615 | 13,490 | 13,101 | |
| 5 | 5 | 5 | 10 | 10 | 9 | |
| 12,377 | 12,507 | 11,985 | 12,625 | 13,500 | 13,110 | |
Total Liabilities & Equity | 42,929 | 42,764 | 42,212 | 41,912 | 40,531 | 39,793 | |
| 19,650 | 18,989 | 19,024 | 18,535 | 16,844 | 17,160 | |
| -19,257 | -17,984 | -17,588 | -16,448 | -14,528 | -14,029 | |
| -10.11 | -9.26 | -8.74 | -7.68 | -6.44 | -6.09 | |
| 12,372 | 12,502 | 11,980 | 12,615 | 13,490 | 13,101 | |
| 6.49 | 6.43 | 5.95 | 5.89 | 5.98 | 5.68 | |
| 11,935 | 12,069 | 11,474 | 12,113 | 13,039 | 13,038 | |
Tangible Book Value Per Share | 6.26 | 6.21 | 5.70 | 5.66 | 5.78 | 5.66 | |