| 16.81 | 16.85 | 71.55 | 334.05 | 185.33 |
Cash & Short-Term Investments | 16.81 | 16.85 | 71.55 | 334.05 | 185.33 |
| -0.20% | -76.45% | -78.58% | 80.25% | 46.21% |
| 127.62 | 89.76 | 76.56 | 78.91 | 99.91 |
| 79.94 | 68.91 | 45.49 | 33.78 | 34.02 |
| 224.37 | 175.52 | 193.59 | 446.74 | 319.26 |
Net Property, Plant & Equipment | 340.29 | 308.75 | 287.11 | 257.07 | 243.34 |
| 1,885 | 2,226 | 2,633 | 2,940 | 3,285 |
| 2,406 | 2,403 | 3,829 | 3,705 | 4,363 |
| 33.34 | 37.1 | 21.78 | 21.9 | 9.7 |
|
| 60.46 | 86.33 | 19.59 | 13.3 | 13.01 |
| 181.5 | 109.83 | 129.11 | 142.94 | 108.77 |
Current Portion of Long-Term Debt | 14.69 | 13.25 | 13.25 | 13.25 | 13.25 |
Current Portion of Leases | 4.71 | 4.39 | 4.79 | 6.36 | 6.88 |
Total Current Liabilities | 261.36 | 213.79 | 166.74 | 175.84 | 141.91 |
| 4,580 | 4,510 | 4,533 | 4,742 | 4,879 |
| 16.24 | 13.86 | 17.12 | 20.89 | 26.73 |
Other Long-Term Liabilities | 197.6 | 329.43 | 538.97 | 641.97 | 827.96 |
Total Long-Term Liabilities | 4,794 | 4,853 | 5,089 | 5,405 | 5,734 |
|
| 0 | 0 | 0 | 0.07 | 0.07 |
| -138.73 | -138.73 | -128.36 | -192.17 | -192.17 |
Additional Paid-in Capital | 2,398 | 2,373 | 2,349 | 2,330 | 2,312 |
Accumulated Other Comprehensive Income | -4.17 | -5.06 | -11.78 | - | - |
| -2,429 | -2,145 | -499.31 | -347.8 | 225.11 |
Total Common Shareholders' Equity | -173.9 | 84.02 | 1,709 | 1,791 | 2,345 |
| 6.73 | - | - | - | - |
| -341.08 | 168.04 | 1,709 | 1,791 | 2,345 |
Total Liabilities & Equity | 4,888 | 5,151 | 6,965 | 7,371 | 8,220 |
| 4,616 | 4,541 | 4,568 | 4,782 | 4,926 |
| -4,599 | -4,524 | -4,496 | -4,448 | -4,741 |
| -279.85 | -280.19 | -278.79 | -278.49 | -291.05 |
| -173.9 | 84.02 | 1,709 | 1,791 | 2,345 |
| -10.58 | 5.20 | 105.97 | 112.10 | 143.95 |
| -4,464 | -4,545 | -4,753 | -4,855 | -5,303 |
Tangible Book Value Per Share | -271.64 | -281.49 | -294.70 | -303.94 | -325.60 |