| 16.81 | 16.85 | 71.55 | 334.05 | 185.33 |
| - | - | 1.82 | - | - |
Cash & Short-Term Investments | 16.81 | 16.85 | 73.37 | 334.05 | 185.33 |
| -0.20% | -77.04% | -78.04% | 80.25% | 46.21% |
| 138.18 | 111.61 | 84.76 | 78.91 | 99.91 |
| 2.88 | 2.9 | - | - | - |
| 141.06 | 114.5 | 84.76 | 78.91 | 99.91 |
| 43.52 | 27.24 | 24.8 | 23.6 | 29.97 |
| 11.53 | 12.82 | 9.95 | 6.51 | 3.05 |
| 11.45 | 4.1 | 0.73 | 3.68 | 1 |
| 224.37 | 175.52 | 193.59 | 446.74 | 319.26 |
Property, Plant & Equipment | 31.58 | 40.37 | 49.42 | 51.5 | 52.7 |
| - | 15 | - | - | - |
| 2,406 | 2,403 | 3,829 | 3,705 | 4,363 |
| 2,193 | 2,495 | 2,871 | 3,146 | 3,476 |
Long-Term Deferred Charges | 6.4 | 2.19 | 3.02 | 3.84 | 4.67 |
| 26.94 | 19.91 | 18.76 | 18.06 | 5.04 |
|
| 60.46 | 86.33 | 19.59 | 13.3 | 13.01 |
| 175.45 | 106.71 | 116.98 | 109.01 | 99.12 |
Current Portion of Long-Term Debt | 20.74 | 16.37 | 13.25 | 13.25 | 13.25 |
Current Portion of Leases | 4.71 | 4.39 | 4.79 | 6.36 | 6.88 |
Other Current Liabilities | - | - | 12.12 | 33.92 | 9.65 |
Total Current Liabilities | 261.36 | 213.79 | 166.74 | 175.84 | 141.91 |
| 4,580 | 4,513 | 4,550 | 4,742 | 4,879 |
| 16.42 | 13.94 | 17.14 | 20.94 | 26.8 |
Long-Term Deferred Tax Liabilities | 197.6 | 325.83 | 521.71 | 639.5 | 753.83 |
Other Long-Term Liabilities | - | - | 0.48 | 2.47 | 74.14 |
|
| 0 | 0 | 0 | 0.07 | 0.07 |
Additional Paid-In Capital | 2,398 | 2,373 | 2,349 | 2,330 | 2,312 |
| -2,429 | -2,145 | -499.31 | -347.8 | 225.11 |
| -138.73 | -138.73 | -128.36 | -192.17 | -192.17 |
Comprehensive Income & Other | -4.17 | -5.06 | -11.78 | - | - |
| -173.9 | 84.02 | 1,709 | 1,791 | 2,345 |
| 6.73 | - | - | - | - |
|
Total Liabilities & Equity | 4,888 | 5,151 | 6,965 | 7,371 | 8,220 |
| 4,622 | 4,548 | 4,585 | 4,782 | 4,926 |
| -4,605 | -4,531 | -4,511 | -4,448 | -4,741 |
| -280.21 | -280.61 | -279.71 | -278.49 | -291.05 |
Filing Date Shares Outstanding | 16.55 | 16.2 | 16.11 | 15.98 | 15.96 |
Total Common Shares Outstanding | 16.55 | 16.19 | 16.21 | 15.98 | 15.96 |
| -36.99 | -38.28 | 26.85 | 270.89 | 177.35 |
| -10.51 | 5.19 | 105.45 | 112.05 | 146.92 |
| -4,773 | -4,814 | -4,991 | -5,060 | -5,494 |
Tangible Book Value Per Share | -288.36 | -297.37 | -307.92 | -316.69 | -344.27 |
| 46.53 | 78.52 | 76.07 | 65.34 | 51.8 |
| 3.13 | 2.47 | 4.12 | 4.12 | 4.28 |