| 34.19 | 38.05 | 17.17 | 193.65 | 205.53 | 191.86 |
| 109.44 | 62.57 | 157.34 | - | 99.7 | 124.26 |
Cash & Short-Term Investments | 143.63 | 100.62 | 174.51 | 193.65 | 305.23 | 316.12 |
| 22.14% | -42.34% | -9.88% | -36.55% | -3.45% | 6.74% |
| 1.63 | 3.1 | 3.43 | 35.99 | 0.79 | 0.8 |
| 3.96 | 3.58 | 5 | 7.47 | 4.29 | 7.1 |
| 149.22 | 107.31 | 182.94 | 237.1 | 310.3 | 324.01 |
Net Property, Plant & Equipment | 6.54 | 10.6 | 16.18 | 21.02 | 25.32 | 29.45 |
| 0.47 | 0.58 | 0.73 | 0.88 | 1.02 | 1.17 |
| 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 |
| 1.08 | 1.09 | 1 | 0.94 | 1.82 | 3.09 |
|
| 0.65 | 1.09 | 1.46 | 2.81 | 2.82 | 3 |
| 12.41 | 12.34 | 17.6 | 24.45 | 34.24 | 23.06 |
Current Portion of Leases | 5.6 | 5.15 | 4.59 | 4.08 | - | - |
| 22.38 | 67.2 | 132.27 | 121.27 | 40.82 | 42.06 |
Total Current Liabilities | 41.03 | 85.77 | 155.91 | 152.61 | 77.87 | 68.11 |
| - | 4.24 | 9.39 | 13.98 | 18.06 | 21.68 |
Other Long-Term Liabilities | 9.84 | 30.98 | 83.94 | 180.06 | 243.94 | 276.65 |
Total Long-Term Liabilities | 9.84 | 35.22 | 93.33 | 194.03 | 262 | 298.33 |
|
| 0 | 0 | 0 | 0 | 0 | 0 |
Additional Paid-in Capital | 789.72 | 691.1 | 675.91 | 637.12 | 623.34 | 499.96 |
Accumulated Other Comprehensive Income | 0.1 | 0.03 | 0.1 | 0.01 | -0.24 | -0.05 |
| -682.44 | -691.58 | -723.45 | -722.88 | -623.56 | -507.69 |
| 107.39 | -0.46 | -47.45 | -85.75 | -0.46 | -7.77 |
Total Liabilities & Equity | 158.25 | 120.53 | 201.79 | 260.89 | 339.41 | 358.66 |
| 5.6 | 9.39 | 13.97 | 18.06 | 18.06 | 21.68 |
| 138.03 | 91.24 | 160.54 | 175.59 | 287.17 | 294.44 |
| 51.29% | -43.17% | -8.58% | -38.85% | -2.47% | 8.54% |
| 1.18 | 1.08 | 2.17 | 2.67 | 4.48 | 6.38 |
| 107.39 | -0.46 | -47.45 | -85.75 | -0.46 | -7.77 |
| 0.92 | -0.01 | -0.64 | -1.30 | -0.01 | -0.17 |
| 105.97 | -1.99 | -49.13 | -87.58 | -2.43 | -9.89 |
Tangible Book Value Per Share | 0.91 | -0.02 | -0.67 | -1.33 | -0.04 | -0.21 |