| 12.67 | 38.05 | 17.17 | 193.65 | 205.53 |
| 124.39 | 62.57 | 157.34 | - | 99.7 |
Cash & Short-Term Investments | 137.05 | 100.62 | 174.51 | 193.65 | 305.23 |
| 36.20% | -42.34% | -9.88% | -36.55% | -3.45% |
| 2.01 | 3.1 | 3.43 | 35.99 | 0.79 |
| 4.86 | 3.58 | 5 | 7.47 | 4.29 |
| 143.92 | 107.31 | 182.94 | 237.1 | 310.3 |
Net Property, Plant & Equipment | 4.7 | 10.6 | 16.18 | 21.02 | 25.32 |
| 0.44 | 0.58 | 0.73 | 0.88 | 1.02 |
| 0.95 | 0.95 | 0.95 | 0.95 | 0.95 |
| 1.56 | 1.09 | 1 | 0.94 | 1.82 |
|
| 1.3 | 1.09 | 1.46 | 2.81 | 2.82 |
| 14.2 | 12.34 | 17.6 | 24.45 | 34.24 |
Current Portion of Leases | 4.24 | 5.15 | 4.59 | 4.08 | - |
| 26.88 | 67.2 | 132.27 | 121.27 | 40.82 |
Total Current Liabilities | 46.62 | 85.77 | 155.91 | 152.61 | 77.87 |
| - | 4.24 | 9.39 | 13.98 | 18.06 |
Other Long-Term Liabilities | 5.94 | 30.98 | 83.94 | 180.06 | 243.94 |
Total Long-Term Liabilities | 5.94 | 35.22 | 93.33 | 194.03 | 262 |
|
| 0 | 0 | 0 | 0 | 0 |
Additional Paid-in Capital | 810.84 | 691.1 | 675.91 | 637.12 | 623.34 |
Accumulated Other Comprehensive Income | 0.11 | 0.03 | 0.1 | 0.01 | -0.24 |
| -711.95 | -691.58 | -723.45 | -722.88 | -623.56 |
| 99.01 | -0.46 | -47.45 | -85.75 | -0.46 |
Total Liabilities & Equity | 151.57 | 120.53 | 201.79 | 260.89 | 339.41 |
| 4.24 | 9.39 | 13.97 | 18.06 | 18.06 |
| 132.81 | 91.24 | 160.54 | 175.59 | 287.17 |
| 45.57% | -43.17% | -8.58% | -38.85% | -2.47% |
| 0.96 | 1.08 | 2.17 | 2.67 | 4.48 |
| 99.01 | -0.46 | -47.45 | -85.75 | -0.46 |
| 0.72 | -0.01 | -0.64 | -1.30 | -0.01 |
| 97.62 | -1.99 | -49.13 | -87.58 | -2.43 |
Tangible Book Value Per Share | 0.71 | -0.02 | -0.67 | -1.33 | -0.04 |