| 75.6 | 21.94 | 15.53 | 5.57 | 4.63 |
| 187.29 | 182.82 | 109.66 | 41.67 | 64.37 |
Cash & Short-Term Investments | 262.9 | 204.76 | 125.19 | 47.24 | 69 |
| 28.39% | 63.56% | 165.01% | -31.54% | - |
| 5.02 | 1.63 | 2.52 | 1.15 | 0.78 |
| 267.92 | 206.39 | 127.71 | 48.39 | 69.78 |
Net Property, Plant & Equipment | 8.47 | 6.46 | 1.4 | 2.12 | 0.64 |
| 0.26 | 0 | 1.28 | 0.13 | 0.1 |
|
| 1.02 | 1.81 | 0.64 | 0.43 | 0.66 |
| 6.39 | 6.71 | 4.39 | 2.06 | 1.76 |
Current Portion of Long-Term Debt | - | - | - | 3.95 | 1.25 |
Current Portion of Leases | 2.34 | 1.45 | 0.46 | 1.11 | - |
Total Current Liabilities | 9.74 | 9.97 | 5.48 | 7.55 | 3.67 |
| - | - | - | - | 3.66 |
| 5.91 | 4.81 | 0.11 | 0.79 | - |
Other Long-Term Liabilities | - | - | 0.11 | 3.03 | 1.6 |
Total Long-Term Liabilities | 5.91 | 4.81 | 0.22 | 3.82 | 5.26 |
|
| 0.04 | 0.03 | 0 | 0 | 0.01 |
Additional Paid-in Capital | 438.07 | 315.37 | 7.1 | 4.73 | 2.74 |
Accumulated Other Comprehensive Income | 0.26 | 0.07 | 0.11 | -0.08 | -0.04 |
| -177.38 | -117.4 | -75.14 | -97.86 | -73.61 |
Total Common Shareholders' Equity | 260.99 | 198.07 | -67.94 | -93.21 | -70.89 |
| - | - | 192.62 | 132.48 | 132.48 |
| 260.99 | 198.07 | 124.68 | 39.27 | 61.59 |
Total Liabilities & Equity | 276.64 | 212.85 | 130.39 | 50.64 | 70.52 |
| 8.25 | 6.26 | 0.57 | 5.85 | 4.91 |
| 254.65 | 198.5 | 124.62 | 41.39 | 64.1 |
| 28.28% | 59.29% | 201.08% | -35.42% | - |
| 9.19 | 10.26 | 36.70 | 18.45 | - |
| 260.99 | 198.07 | -67.94 | -93.21 | -70.89 |
| 9.42 | 10.23 | -20.01 | -41.56 | - |
| 260.99 | 198.07 | -67.94 | -93.21 | -70.89 |
Tangible Book Value Per Share | 9.42 | 10.23 | -20.01 | -41.56 | - |