Cash & Equivalents | 1.65 | 0.43 | 0.06 | 0.5 | 0.01 |
Cash & Short-Term Investments | 1.65 | 0.43 | 0.06 | 0.5 | 0.01 |
Cash Growth | 281.29% | 641.68% | -88.35% | 5839.97% | - |
Accounts Receivable | 0.05 | - | 7.09 | 0.02 | 0.11 |
Other Receivables | 0.26 | 0.01 | 0.46 | 0.73 | 0.12 |
Receivables | 6.39 | 0.68 | 7.54 | 0.75 | 0.22 |
Inventory | - | - | 5.97 | 16.05 | 3.01 |
Prepaid Expenses | 0.34 | 0.29 | 0.48 | 0 | - |
Other Current Assets | 2.65 | 8.42 | 0.44 | 0.4 | 0.14 |
Total Current Assets | 11.04 | 9.82 | 14.49 | 17.7 | 3.38 |
Property, Plant & Equipment | 2.23 | 0.19 | 0.14 | 0.31 | 0.16 |
Goodwill | 1.04 | - | - | - | - |
Other Intangible Assets | 1.06 | - | - | - | - |
Long-Term Deferred Tax Assets | - | 0.05 | 0.09 | 0.24 | 0.43 |
Accounts Payable | 0.02 | - | 0.09 | - | - |
Accrued Expenses | 0.22 | 0.2 | 0.62 | - | - |
Short-Term Debt | 0.12 | 0.16 | 11.31 | 15.21 | 2.06 |
Current Portion of Long-Term Debt | 0.03 | 0.03 | 0.03 | 0 | 0 |
Current Portion of Leases | 0.44 | 0.04 | 0.15 | 0.16 | 0.05 |
Current Unearned Revenue | - | - | - | 1.81 | 2.58 |
Other Current Liabilities | 0.05 | 1.92 | - | 0.73 | 0.29 |
Total Current Liabilities | 0.88 | 2.36 | 12.2 | 17.91 | 4.98 |
Long-Term Debt | 0.61 | 0.64 | 0.68 | 0.36 | 0.2 |
Long-Term Leases | 1.27 | 0.15 | - | 0.15 | 0.13 |
Common Stock | 0 | 0 | 0 | 0 | 0 |
Additional Paid-In Capital | 17.3 | 7 | 3.27 | 0.27 | 0.27 |
Retained Earnings | -4.68 | 0.51 | 0.37 | -0.44 | -1.61 |
Comprehensive Income & Other | - | -0.6 | -1.8 | - | - |
Total Liabilities & Equity | 15.38 | 10.06 | 14.72 | 18.26 | 3.97 |
Total Debt | 2.47 | 1.03 | 12.17 | 15.89 | 2.44 |
Net Cash (Debt) | -0.82 | -0.6 | -12.11 | -15.39 | -2.43 |
Net Cash Per Share | -0.42 | -0.56 | -12.27 | -16.41 | -2.59 |
Filing Date Shares Outstanding | 3.22 | 1.2 | 1.04 | 1.04 | 0.94 |
Total Common Shares Outstanding | 3.22 | 1.12 | 1.04 | 0.94 | 0.94 |
Working Capital | 10.15 | 7.46 | 2.3 | -0.21 | -1.6 |
Book Value Per Share | 3.92 | 6.17 | 1.77 | -0.18 | -1.43 |
Tangible Book Value | 10.51 | 6.9 | 1.85 | -0.17 | -1.34 |
Tangible Book Value Per Share | 3.27 | 6.17 | 1.77 | -0.18 | -1.43 |
Machinery | 0.37 | - | - | - | - |
Leasehold Improvements | 0.06 | - | - | - | - |