CTO Realty Growth, Inc. (CTO)
NYSE: CTO · Real-Time Price · USD
16.44
-0.07 (-0.42%)
Aug 1, 2025, 4:00 PM - Market closed
United States Steel Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Rental Revenue | 125.14 | 110.59 | 96.66 | 68.86 | 50.68 | 49.95 | Upgrade |
Property Management Fees | 4.78 | 4.59 | 4.39 | 3.83 | 3.31 | 2.74 | Upgrade |
Other Revenue | 0.54 | 1.98 | 3.98 | 5.46 | 13.43 | 0.65 | Upgrade |
141 | 124.52 | 109.12 | 82.32 | 70.27 | 56.38 | Upgrade | |
Revenue Growth (YoY | 22.26% | 14.11% | 32.55% | 17.14% | 24.64% | 25.46% | Upgrade |
Property Expenses | 36.38 | 33.22 | 30.18 | 22.86 | 22.43 | 15.21 | Upgrade |
Selling, General & Administrative | 17.73 | 16.27 | 14.25 | 12.9 | 11.05 | 10.14 | Upgrade |
Depreciation & Amortization | 72.23 | 65.05 | 44.17 | 28.86 | 20.58 | 19.06 | Upgrade |
Total Operating Expenses | 126.43 | 114.54 | 88.6 | 64.61 | 54.06 | 44.42 | Upgrade |
Operating Income | 14.56 | 9.98 | 20.52 | 17.71 | 16.21 | 11.97 | Upgrade |
Interest Expense | -24.38 | -22.52 | -22.36 | -11.12 | -8.93 | -10.84 | Upgrade |
Interest & Investment Income | 2.6 | 2.6 | 2.5 | - | 2.11 | 1.81 | Upgrade |
Other Non-Operating Income | 1.14 | 1.09 | 4.19 | 2.47 | - | - | Upgrade |
EBT Excluding Unusual Items | -6.08 | -8.86 | 4.85 | 9.07 | 9.39 | 2.94 | Upgrade |
Gain (Loss) on Sale of Investments | -2.42 | -1.08 | -4.7 | -1.7 | -7.26 | -8.24 | Upgrade |
Gain (Loss) on Sale of Assets | -0.86 | 8.31 | 7.54 | -7.04 | 28.32 | 9.75 | Upgrade |
Asset Writedown | -0.46 | -0.68 | -1.56 | - | - | -9.15 | Upgrade |
Other Unusual Items | -20.4 | - | - | - | -3.59 | -0.29 | Upgrade |
Pretax Income | -30.21 | -2.3 | 6.13 | 0.33 | 26.86 | -4.99 | Upgrade |
Income Tax Expense | -0.06 | -0.34 | 0.6 | -2.83 | -3.08 | -83.5 | Upgrade |
Earnings From Continuing Operations | -30.15 | -1.97 | 5.53 | 3.16 | 29.94 | 78.51 | Upgrade |
Net Income to Company | -30.15 | -1.97 | 5.53 | 3.16 | 29.94 | 78.51 | Upgrade |
Net Income | -30.15 | -1.97 | 5.53 | 3.16 | 29.94 | 78.51 | Upgrade |
Preferred Dividends & Other Adjustments | 7.51 | 6.81 | 4.77 | 4.78 | 2.33 | - | Upgrade |
Net Income to Common | -37.66 | -8.78 | 0.76 | -1.62 | 27.62 | 78.51 | Upgrade |
Net Income Growth | - | - | 75.11% | -89.45% | -61.86% | -31.71% | Upgrade |
Basic Shares Outstanding | 30 | 25 | 23 | 19 | 18 | 14 | Upgrade |
Diluted Shares Outstanding | 30 | 25 | 23 | 19 | 18 | 14 | Upgrade |
Shares Change (YoY) | 33.30% | 12.75% | 21.73% | 4.70% | 25.24% | -5.87% | Upgrade |
EPS (Basic) | -1.25 | -0.35 | 0.03 | -0.09 | 1.56 | 5.56 | Upgrade |
EPS (Diluted) | -1.26 | -0.35 | 0.03 | -0.09 | 1.56 | 5.56 | Upgrade |
EPS Growth | - | - | - | - | -71.94% | -27.48% | Upgrade |
Dividend Per Share | 1.520 | 1.520 | 1.520 | 1.490 | 1.330 | 0.630 | Upgrade |
Dividend Growth | - | - | 2.01% | 12.03% | 111.11% | 43.18% | Upgrade |
Operating Margin | 10.33% | 8.01% | 18.80% | 21.51% | 23.07% | 21.22% | Upgrade |
Profit Margin | -26.71% | -7.05% | 0.69% | -1.97% | 39.30% | 139.25% | Upgrade |
EBITDA | 85.1 | 74.77 | 67 | 48.73 | 36.39 | 29.28 | Upgrade |
EBITDA Margin | 60.36% | 60.05% | 61.40% | 59.19% | 51.79% | 51.92% | Upgrade |
D&A For Ebitda | 70.54 | 64.8 | 46.48 | 31.02 | 20.18 | 17.31 | Upgrade |
EBIT | 14.56 | 9.98 | 20.52 | 17.71 | 16.21 | 11.97 | Upgrade |
EBIT Margin | 10.33% | 8.01% | 18.80% | 21.51% | 23.07% | 21.22% | Upgrade |
Funds From Operations (FFO) | 37.18 | 48.13 | 37.48 | 30.05 | 19.74 | 27.47 | Upgrade |
FFO Per Share | 1.23 | 1.89 | 1.66 | 1.62 | 1.12 | 1.95 | Upgrade |
Adjusted Funds From Operations (AFFO) | - | 50.77 | 43.07 | 33.93 | 25.68 | 26.22 | Upgrade |
AFFO Per Share | - | 2.00 | 1.91 | 1.83 | 1.45 | 1.86 | Upgrade |
FFO Payout Ratio | 127.49% | 83.69% | 91.42% | 96.16% | 119.46% | 32.28% | Upgrade |
Effective Tax Rate | - | - | 9.85% | - | - | - | Upgrade |
Revenue as Reported | 141 | 124.52 | 109.12 | 82.32 | 70.27 | 56.38 | Upgrade |
Updated Jul 29, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.