CareTrust REIT, Inc. (CTRE)
NYSE: CTRE · Real-Time Price · USD
38.95
-0.08 (-0.20%)
Aug 31, 2026, 4:00 PM EDT - Market closed
CareTrust REIT Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 89 | 80.21 | 111.29 | 74.9 | 68.55 | 65.8 | 52.14 | 33.44 | 10.76 | 28.75 | 26.3 | 8.7 | -0.48 | 19.23 | 14.38 | 0.71 | 20.67 | -43.26 | 18.26 | 11.92 |
Depreciation & Amortization | 30.36 | 29.47 | 27.11 | 21.92 | 20.28 | 16.94 | 14.64 | 13.23 | 13.3 | 12.89 | 12.84 | 13.05 | 12.73 | 12.25 | 11.94 | 12.27 | 12.57 | 13.59 | 14.07 | 13.98 |
Other Amortization | 1.12 | 1.12 | 1.12 | 1.12 | 0.98 | 0.91 | 0.97 | 0.62 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.54 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 |
Gain (Loss) on Sale of Assets | - | - | -27.67 | - | - | -3.88 | -0.05 | 2.29 | -0.02 | -0.01 | -0.26 | - | -2.03 | 0.07 | 1.67 | 2.29 | - | -0.19 | -0.12 | - |
Asset Writedown | -1.73 | -0.01 | -6.94 | -3.15 | -1.97 | -1.29 | -4.38 | 6.62 | 27.59 | 3.36 | 3.42 | 13.48 | 23.54 | 2.34 | 7.75 | 17.03 | 1.7 | 59.68 | - | - |
Stock-Based Compensation | 3.02 | 3.45 | 2.47 | 2.49 | 3.03 | 3.91 | 1.46 | 1.14 | 1.41 | 2.12 | 1.77 | 1.52 | 0.92 | 0.94 | 1.46 | 1.38 | 1.39 | 1.52 | 5.64 | 1.8 |
Change in Accounts Receivable | -0.14 | -0.51 | 0.57 | -1.33 | 1.36 | -0.79 | -0.29 | 0.2 | -0.7 | -0.02 | -0.02 | -0 | 0.05 | -0.03 | -0.04 | 0.07 | 0.24 | 0.34 | 1.21 | -1.68 |
Change in Accounts Payable | 18.78 | -15.3 | 15.71 | 9.06 | 7.58 | -4.32 | 7.53 | 12.25 | 2.41 | 1.86 | -1.77 | 7.81 | -3.13 | -0.5 | -6.49 | 9.52 | -2.04 | -2.04 | -1.33 | 10.55 |
Change in Other Net Operating Assets | -2.67 | -1.49 | -1.01 | -0.31 | 2.99 | -3.45 | -2.37 | -0.37 | -0.66 | -0.32 | 0.05 | 0.26 | -0.39 | 0.06 | 2.21 | -0.36 | -1.32 | -0.4 | 0.42 | -0.11 |
Other Operating Activities | -7.67 | -6.58 | -1.69 | -3.79 | -2.03 | -2.46 | 0.66 | -2.16 | -1.72 | -0.41 | -0.27 | -0.32 | 0.04 | 0.16 | 0.34 | -1.05 | -0.02 | 0.97 | -0.16 | 10.82 |
Operating Cash Flow | 134.75 | 90.37 | 120.96 | 100.91 | 100.78 | 71.38 | 75.21 | 67.25 | 52.98 | 48.82 | 42.67 | 45.11 | 31.87 | 35.12 | 33.74 | 42.37 | 33.72 | 34.58 | 38.51 | 47.81 |
Operating Cash Flow Growth (YoY) | 33.71% | 26.59% | 60.83% | 50.06% | 90.23% | 46.22% | 76.25% | 49.08% | 66.24% | 39.01% | 26.46% | 6.47% | -5.51% | 1.57% | -12.37% | -11.37% | -7.88% | 1.86% | 3.10% | 18.21% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Acquisition of Real Estate Assets | -203.31 | -74.89 | -478.12 | -44.04 | -784.39 | -42.44 | -548.5 | -65.68 | -86.7 | -119.18 | -37.05 | -28.87 | -176.81 | -2.02 | -1.82 | -1.85 | -1.71 | -23.83 | -13.58 | -33.88 |
Sale of Real Estate Assets | - | - | 34.89 | - | - | 44.4 | 8.86 | 4.94 | 0.09 | 0.05 | 1.85 | - | 11.23 | 3.23 | 11.03 | 33.16 | - | 0.96 | 0.14 | - |
Net Sale / Acq. of Real Estate Assets | -203.31 | -74.89 | -443.23 | -44.04 | -784.39 | 1.96 | -539.64 | -60.74 | -86.6 | -119.14 | -35.2 | -28.87 | -165.58 | 1.21 | 9.22 | 31.31 | -1.71 | -22.87 | -13.44 | -33.88 |
Investment in Marketable & Equity Securities | - | - | - | - | -30 | - | - | -43 | -9 | - | -1.78 | - | - | - | - | - | - | - | - | - |
Other Investing Activities | -1.76 | -0.15 | -137.87 | -5.36 | 35.05 | -36.07 | -0.39 | 4.3 | -4.97 | -4.11 | 0.28 | -3.78 | 16.87 | -17.17 | - | - | - | - | 3.1 | -3.1 |
Investing Cash Flow | -885.45 | -105.25 | -560.3 | -75.74 | -789.4 | -35.91 | -685.6 | -359.45 | -345.4 | -123.24 | -35.51 | -55.66 | -175.83 | -0.82 | 14.36 | -16.12 | -101.57 | -24.07 | -10.67 | -36.92 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | - | - | - | - | 425 | - | - | - | - | - | - | - | 10 | - | - | - | 25 | - | - |
Total Debt Issued | 660 | - | - | 125 | 600 | 425 | - | - | 75 | - | - | 30 | 145 | 10 | 15 | 20 | 100 | 25 | - | 50 |
Total Debt Repaid | -350 | - | - | -381.18 | -525 | - | - | -275 | - | - | - | -310 | - | - | -70 | -45 | - | - | - | -320 |
Net Debt Issued (Repaid) | 310 | - | - | -256.18 | 75 | 425 | - | -275 | 75 | - | - | -280 | 145 | 10 | -55 | -25 | 100 | 25 | - | -270 |
Issuance of Common Stock | 356.43 | 127.9 | - | 706.36 | 349.72 | 15.56 | 487.01 | 493.65 | 302.45 | 269.79 | 315.41 | 319.03 | - | - | 47.24 | - | - | - | - | - |
Repurchase of Common Stock | - | -10.49 | -0.15 | - | - | -3.33 | -0 | - | - | -2.48 | - | - | - | -1.48 | - | - | -1.7 | -2.77 | - | - |
Common Dividends Paid | -88.45 | -74.81 | -74.81 | -67.1 | -63.05 | -54.39 | -49.72 | -44.72 | -41.19 | -36.53 | -32.4 | -27.84 | -27.84 | -27.41 | -26.66 | -26.66 | -26.77 | -26.04 | -25.63 | -25.64 |
Other Financing Activities | -1.12 | -2.08 | -0.33 | -1.84 | 0.18 | 0.37 | 9.82 | 0.25 | 0.13 | 0.37 | 0.79 | 1.7 | -0.13 | -0.52 | -5.36 | - | - | - | -0.03 | -8.49 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -0.1 | -0.48 | 0.18 | 0.02 | 0.32 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Flow | -173.94 | 25.17 | -514.44 | 406.43 | -326.46 | 418.69 | -163.28 | -118.03 | 43.96 | 156.73 | 290.96 | 2.34 | -26.93 | 14.89 | 8.32 | -25.41 | 3.68 | 6.69 | 2.18 | -293.24 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Levered Free Cash Flow | -365.99 | 180.24 | -15.19 | 120.64 | 679.62 | -544.38 | -85.23 | 66 | 24.77 | 39.34 | 59.79 | 32.21 | 31.29 | -5.05 | 101.9 | 85.88 | 23.64 | -110.87 | 38.26 | 340.07 |
Unlevered Free Cash Flow | -357.54 | 186.14 | -9.2 | 127.4 | 686.78 | -541.12 | -83 | 70.56 | 29.58 | 43.86 | 64.35 | 38.94 | 37.58 | 0.49 | 107.37 | 90.58 | 27.06 | -107.81 | 41.29 | 343.11 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 17.38 | 6.24 | 14.13 | 9.33 | 15.94 | 0.45 | 8.01 | 4.63 | 11.52 | 3.77 | 11.49 | 7.54 | 14.33 | 6.67 | 11.01 | 3.91 | 9.63 | 1.36 | 9.57 | 2.6 |
Cash Income Tax Paid | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Change in Working Capital | 15.98 | -17.3 | 15.28 | 7.42 | 11.94 | -8.56 | 4.87 | 12.08 | 1.05 | 1.52 | -1.74 | 8.07 | -3.47 | -0.47 | -4.33 | 9.23 | -3.12 | -2.1 | 0.3 | 8.76 |