| 123.83 | 87.9 | 111.38 | 100.59 | 37.17 | 8.93 |
| 57.29 | 69.12 | 77.09 | - | - | - |
| - | 1.11 | - | - | - | - |
Cash & Short-Term Investments | 181.12 | 158.12 | 188.47 | 100.59 | 37.17 | 8.93 |
| -22.41% | -16.10% | 87.36% | 170.60% | 316.42% | 95.81% |
| - | 2.74 | 2.91 | 2.71 | 8.22 | 1.3 |
| 16.2 | 16.83 | 2.28 | - | - | - |
| 16.2 | 19.57 | 5.2 | 2.71 | 8.22 | 1.3 |
| - | 1.55 | 0.98 | 1.94 | 4.44 | 0.71 |
| - | 3.77 | 3.28 | 2.07 | 2.59 | 1.06 |
| - | - | 2.33 | 1.68 | 2.38 | - |
| 60.94 | 70.84 | 42.02 | 57.48 | 0.19 | 1.56 |
| 258.26 | 253.86 | 242.28 | 166.47 | 55 | 13.56 |
Property, Plant & Equipment | 158.83 | 202.44 | 229.54 | 343.41 | 393.97 | 58.05 |
| 297.14 | 288.18 | 117.54 | - | - | - |
| 23.83 | 17.93 | - | - | - | - |
| 20.16 | 19.32 | - | - | - | - |
Long-Term Deferred Tax Assets | - | 1.84 | - | - | - | - |
Long-Term Deferred Charges | - | 2.21 | 3.23 | 5.36 | 4.86 | 2.06 |
| 34.24 | 11.6 | 12.46 | 117.91 | 9.08 | 0.7 |
|
| - | 2.13 | 2.83 | 7.82 | 5.04 | 2.08 |
| 16.53 | 23.05 | 3.59 | 5.49 | 5.06 | 1.62 |
Current Portion of Long-Term Debt | 2.72 | 11.02 | 17.68 | 29.17 | 16.09 | 7.1 |
Current Portion of Leases | - | 1.05 | - | - | - | - |
Current Income Taxes Payable | - | 6.64 | - | - | - | - |
| - | 0.58 | 1.55 | 2.58 | 3.93 | 0.11 |
Other Current Liabilities | 26.82 | 19.93 | 2.95 | 6.52 | 3.91 | - |
Total Current Liabilities | 46.07 | 64.4 | 28.6 | 51.59 | 34.03 | 10.9 |
| 16.25 | 92.53 | 65.71 | 109.6 | 85.95 | 11.08 |
| - | 6.72 | - | - | - | - |
Long-Term Deferred Tax Liabilities | 11.42 | 8.1 | - | - | - | - |
Other Long-Term Liabilities | 6.66 | 0.17 | - | 10.46 | - | - |
|
| 0.01 | 0.01 | 0.01 | 0.09 | 0.09 | 0.01 |
Additional Paid-In Capital | 265.34 | 265.39 | 266.45 | 303.66 | 303.66 | 53.69 |
| 227.77 | 228.53 | 194.72 | 157.74 | 39.18 | -1.32 |
Comprehensive Income & Other | 19.95 | -1.51 | - | - | - | - |
| 513.07 | 492.42 | 461.18 | 461.5 | 342.93 | 52.38 |
| 59.07 | 55.34 | - | - | - | - |
|
Total Liabilities & Equity | 792.45 | 797.38 | 605.04 | 633.15 | 462.91 | 74.37 |
| 18.96 | 111.32 | 83.39 | 138.77 | 102.04 | 18.19 |
| 162.16 | 46.8 | 105.08 | -38.18 | -64.87 | -9.26 |
| -30.05% | -55.46% | - | - | - | - |
| 16.78 | 1.21 | 4.79 | -4.04 | -7.60 | -13.67 |
Filing Date Shares Outstanding | 9.66 | 9.66 | 9.66 | 9.46 | 9.46 | 7.07 |
Total Common Shares Outstanding | 9.66 | 9.66 | 9.66 | 9.46 | 9.46 | 1.31 |
| 212.19 | 189.46 | 213.67 | 114.88 | 20.97 | 2.66 |
| 53.10 | 50.96 | 47.73 | 48.78 | 36.25 | 39.92 |
| 469.08 | 455.16 | 461.18 | 461.5 | 342.93 | 52.38 |
Tangible Book Value Per Share | 48.55 | 47.11 | 47.73 | 48.78 | 36.25 | 39.92 |
| - | 227.88 | 262.07 | 372.38 | 410.05 | 60.91 |