Castor Maritime Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Net Income	-29.42	14.62	38.64	118.56	52.27	-1.75
Depreciation & Amortization	13.12	14.3	22.14	18.94	8.59	1.75
Other Amortization	1.5	2.17	3.06	0.73	0.32	1.4
Loss (Gain) From Sale of Assets	10.89	-15.67	-6.38	-	-	-
Loss (Gain) From Sale of Investments	30.47	12.25	-5.14	-0.03	-	-
Loss (Gain) on Equity Investments	4.43	4.43	-	-	-	-
Stock-Based Compensation	0.46	0.01	-	-	-	-
Provision & Write-off of Bad Debts	0.03	0	-	-	0	0.04
Other Operating Activities	-0.24	-0.91	-17.34	-52.02	0.54	-0.37
Change in Accounts Receivable	-0.43	3.5	-0.21	1.42	-2.82	-1.12
Change in Inventory	0.26	-0.26	0.54	-0.64	-0.58	-0.57
Change in Accounts Payable	-0.31	-1.79	-3.26	3.34	3.02	0.58
Change in Unearned Revenue	0.56	-0.97	-1.03	-0.8	3.27	0.05
Change in Income Taxes	-5.11	0.13	-	-	-	-
Change in Other Net Operating Assets	-18.28	10.09	-8.84	6.16	-104.88	-2.34
Operating Cash Flow	7.94	41.91	42.59	123.75	60.78	-2.34
Operating Cash Flow Growth	-81.36%	-1.60%	-65.58%	103.62%	-	-
Capital Expenditures	-42.63	-72.17	-0.62	-75.55	-237.35	-35.47
Sale of Property, Plant & Equipment	62.3	107.87	63.61	-	-	-
Cash Acquisitions	-162.96	-162.96	-	-	-	-
Divestitures	-0.91	-0.91	-	-	-	-
Investment in Securities	-28.69	-6.71	-71.95	0.03	-	-
Other Investing Activities	0.01	1.42	-0.15	11.79	-111.29	-
Investing Cash Flow	-172.48	-133.48	-9.12	-63.74	-348.64	-35.47
Long-Term Debt Issued	-	100	-	77.5	79.19	9.5
Short-Term Debt Repaid	-	-	-	-	-5	-
Long-Term Debt Repaid	-	-86.87	-53.86	-24.49	-5.18	-2.05
Total Debt Repaid	-103.74	-86.87	-53.86	-24.49	-10.18	-2.05
Net Debt Issued (Repaid)	12.48	13.13	-53.86	53.01	69.01	7.45
Issuance of Common Stock	-	-	0.88	-	265.31	39.05
Preferred Dividends Paid	-3.97	-2.5	-0.48	-	-	-
Dividends Paid	-3.97	-2.5	-0.48	-	-	-
Other Financing Activities	-3.59	-1.07	-61.41	-4.1	1.91	-4.32
Financing Cash Flow	114.92	59.57	-64.88	48.9	321.82	42.18
Foreign Exchange Rate Adjustments	2.95	-0.28	-	-	-	-
Net Cash Flow	-46.68	-32.28	-31.41	108.92	33.96	4.37
Free Cash Flow	-34.69	-30.26	41.97	48.2	-176.58	-37.82
Free Cash Flow Growth	-	-	-12.93%	-	-	-
Free Cash Flow Margin	-46.01%	-45.68%	43.04%	32.09%	-171.79%	-302.83%
Free Cash Flow Per Share	-3.59	-0.78	1.91	5.09	-20.69	-55.83
Cash Interest Paid	3.2	3.2	10.15	5.67	1.92	0.65
Cash Income Tax Paid	0.03	0.03	-	-	-	-
Levered Free Cash Flow	-71.29	-58.32	28.23	-58.48	-194.25	-34.03
Unlevered Free Cash Flow	-66.79	-56.09	34.04	-54.49	-193.21	-33.81
Change in Working Capital	-23.31	10.7	-12.81	9.49	-101.99	-3.4

Updated Dec 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q