| 4,521 | 3,106 | 2,644 | 3,191 | 4,459 |
| 9 | 63 | 98 | 124 | 86 |
Cash & Short-Term Investments | 4,530 | 3,169 | 2,742 | 3,315 | 4,545 |
| 42.95% | 15.57% | -17.29% | -27.06% | 19.76% |
| 6,371 | 5,676 | 5,488 | 5,701 | 4,811 |
| 5,667 | 5,432 | 6,899 | 6,811 | 5,180 |
| 767 | 820 | 1,131 | 968 | 1,010 |
| 17,335 | 15,097 | 16,260 | 16,795 | 15,546 |
Net Property, Plant & Equipment | 4,220 | 4,099 | 4,287 | 4,254 | 4,329 |
| 8,301 | 8,876 | 9,626 | 9,339 | 10,044 |
| 10,465 | 10,408 | 10,605 | 9,962 | 10,107 |
| 160 | 134 | 115 | 102 | 76 |
| 2,364 | 2,211 | 2,103 | 2,166 | 2,242 |
|
| 4,398 | 4,039 | 4,280 | 4,895 | 4,126 |
| 3,099 | 2,103 | 2,351 | 2,254 | 2,068 |
| 894 | 750 | 198 | 24 | 17 |
| 3,579 | 3,287 | 3,406 | 3,388 | 3,201 |
Other Current Liabilities | 155 | 207 | 174 | 183 | 146 |
Total Current Liabilities | 12,125 | 10,386 | 10,409 | 10,744 | 9,558 |
| 1,686 | 1,953 | 2,291 | 1,283 | 1,100 |
Other Long-Term Liabilities | 4,648 | 4,456 | 5,017 | 5,050 | 6,063 |
Total Long-Term Liabilities | 6,334 | 6,409 | 7,308 | 6,333 | 7,163 |
|
| 7 | 7 | 7 | 7 | 7 |
Additional Paid-in Capital | 27,001 | 27,196 | 27,748 | 27,851 | 27,751 |
Accumulated Other Comprehensive Income | -2,797 | -3,469 | -2,677 | -2,806 | -2,898 |
| -67 | 55 | -41 | 250 | 524 |
Total Common Shareholders' Equity | 24,144 | 23,789 | 25,037 | 25,302 | 25,384 |
| 242 | 241 | 242 | 239 | 239 |
| 24,386 | 24,030 | 25,279 | 25,541 | 25,623 |
Total Liabilities & Equity | 42,845 | 40,825 | 42,996 | 42,618 | 42,344 |
| 2,580 | 2,703 | 2,489 | 1,307 | 1,117 |
| 1,950 | 466 | 253 | 2,008 | 3,428 |
| 318.46% | 84.19% | -87.40% | -41.42% | 27.43% |
| 2.86 | 0.67 | 0.35 | 2.77 | 4.62 |
| 24,144 | 23,789 | 25,037 | 25,302 | 25,384 |
| 35.43 | 34.18 | 35.17 | 34.92 | 34.23 |
| 5,378 | 4,505 | 4,806 | 6,001 | 5,233 |
Tangible Book Value Per Share | 7.89 | 6.47 | 6.75 | 8.28 | 7.06 |