Cash & Equivalents | 1.1 | 3.25 | 26.48 | 41.71 | 70.07 | 13.86 | |
Cash & Short-Term Investments | 1.1 | 3.25 | 26.48 | 41.71 | 70.07 | 13.86 | |
Cash Growth | -94.59% | -87.72% | -36.51% | -40.47% | 405.59% | 75.58% | |
Inventory | 14.38 | 8.27 | - | - | - | - | |
Prepaid Expenses | 2.85 | 2.7 | 7.89 | 2.85 | 2.74 | 0.12 | |
Total Current Assets | 18.33 | 14.22 | 34.37 | 44.56 | 72.81 | 13.98 | |
Property, Plant & Equipment | 0.19 | 0.25 | 0.46 | 0.65 | 0.83 | 0.99 | |
Goodwill | 9.35 | 9.35 | 9.35 | 9.35 | 9.35 | 9.35 | |
Other Intangible Assets | 92.8 | 92.8 | 59.4 | 59.4 | 59.4 | 19.4 | |
Other Long-Term Assets | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.06 | |
Accounts Payable | 7.36 | 33.33 | 2.93 | 1.17 | 1.28 | 1.86 | |
Accrued Expenses | 8.84 | 2.25 | 2.63 | 3.17 | 2.53 | 1.91 | |
Short-Term Debt | - | - | - | - | - | 0.17 | |
Current Portion of Leases | 0.2 | 0.24 | 0.22 | 0.2 | 0.18 | 0.16 | |
Other Current Liabilities | 28.4 | - | - | - | - | - | |
Total Current Liabilities | 44.81 | 35.81 | 5.78 | 4.53 | 3.98 | 4.1 | |
Long-Term Debt | - | - | - | - | - | 0.16 | |
Long-Term Leases | - | 0.02 | 0.26 | 0.48 | 0.68 | 0.86 | |
Long-Term Deferred Tax Liabilities | 6.98 | 6.71 | 6.14 | 5.56 | 4.99 | 4.99 | |
Common Stock | 0.01 | 0.01 | 0.01 | 0.15 | 0.15 | 0.06 | |
Additional Paid-In Capital | 276.54 | 271.44 | 253.06 | 232.37 | 228.08 | 104.21 | |
Retained Earnings | -211.14 | -201.37 | -162.23 | -129.69 | -96.05 | -70.59 | |
Total Common Equity | 65.41 | 70.08 | 90.83 | 102.83 | 132.18 | 33.67 | |
Minority Interest | 3.51 | 4.02 | 0.6 | 0.6 | 0.6 | - | |
Total Liabilities & Equity | 120.7 | 116.65 | 103.61 | 114 | 142.43 | 43.77 | |
Total Debt | 0.2 | 0.26 | 0.48 | 0.68 | 0.86 | 1.35 | |
Net Cash (Debt) | 0.9 | 2.99 | 26 | 41.03 | 69.22 | 12.51 | |
Net Cash Growth | -95.50% | -88.50% | -36.64% | -40.72% | 453.40% | 62.00% | |
Net Cash Per Share | 0.13 | 0.44 | 4.30 | 7.02 | 15.93 | 7.98 | |
Filing Date Shares Outstanding | 8.59 | 7.73 | 6.36 | 5.85 | 5.84 | 2.22 | |
Total Common Shares Outstanding | 7.73 | 7.25 | 6.35 | 5.85 | 5.84 | 2.22 | |
Working Capital | -26.48 | -21.59 | 28.59 | 40.03 | 68.83 | 9.88 | |
Book Value Per Share | 8.46 | 9.67 | 14.29 | 17.58 | 22.64 | 15.15 | |
Tangible Book Value | -36.74 | -32.07 | 22.08 | 34.08 | 63.44 | 4.92 | |
Tangible Book Value Per Share | -4.75 | -4.43 | 3.48 | 5.83 | 10.86 | 2.21 | |