| 6.09 | 3.25 | 26.48 | 41.71 | 70.07 | 13.86 |
Cash & Short-Term Investments | 6.09 | 3.25 | 26.48 | 41.71 | 70.07 | 13.86 |
| -66.00% | -87.72% | -36.51% | -40.47% | 405.59% | 75.58% |
| 17.21 | 8.27 | - | - | - | - |
| 1.31 | 2.7 | 7.89 | 2.85 | 2.74 | 0.12 |
| 24.61 | 14.22 | 34.37 | 44.56 | 72.81 | 13.98 |
Net Property, Plant & Equipment | 0.88 | 0.25 | 0.46 | 0.65 | 0.83 | 0.99 |
| 92.8 | 92.8 | 59.4 | 59.4 | 59.4 | 19.4 |
| 9.35 | 9.35 | 9.35 | 9.35 | 9.35 | 9.35 |
| 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.06 |
|
| 10.09 | 4.93 | 2.93 | 1.17 | 1.28 | 1.86 |
| 12.23 | 2.25 | 2.63 | 3.17 | 2.53 | 1.91 |
| 1 | - | - | - | - | 0.17 |
Current Portion of Leases | 0.11 | 0.24 | 0.22 | 0.2 | 0.18 | 0.16 |
Other Current Liabilities | 28.4 | 28.4 | - | - | - | - |
Total Current Liabilities | 51.84 | 35.81 | 5.78 | 4.53 | 3.98 | 4.1 |
| - | - | - | - | - | 0.16 |
| 0.77 | 0.02 | 0.26 | 0.48 | 0.68 | 0.86 |
Other Long-Term Liabilities | 7.51 | 6.71 | 6.14 | 5.56 | 4.99 | 4.99 |
Total Long-Term Liabilities | 8.27 | 6.74 | 6.4 | 6.04 | 5.66 | 6.01 |
|
| 0.01 | 0.01 | 0.01 | 0.15 | 0.15 | 0.06 |
Additional Paid-in Capital | 295.89 | 271.44 | 253.06 | 232.37 | 228.08 | 104.21 |
| -230.84 | -201.37 | -162.23 | -129.69 | -96.05 | -70.59 |
Total Common Shareholders' Equity | 65.06 | 70.08 | 90.83 | 102.83 | 132.18 | 33.67 |
| 2.5 | 4.02 | 0.6 | 0.6 | 0.6 | - |
| 67.56 | 74.1 | 91.43 | 103.43 | 132.78 | 33.67 |
Total Liabilities & Equity | 127.68 | 116.65 | 103.61 | 114 | 142.43 | 43.77 |
| 1.88 | 0.26 | 0.48 | 0.68 | 0.86 | 1.35 |
| 4.21 | 2.99 | 26 | 41.03 | 69.22 | 12.51 |
| 40.77% | -88.50% | -36.64% | -40.72% | 453.40% | 62.00% |
| 0.49 | 0.44 | 4.30 | 7.02 | 15.93 | 7.98 |
| 65.06 | 70.08 | 90.83 | 102.83 | 132.18 | 33.67 |
| 7.58 | 10.42 | 15.01 | 17.60 | 30.43 | 21.49 |
| -37.09 | -32.07 | 22.08 | 34.08 | 63.44 | 4.92 |
Tangible Book Value Per Share | -4.32 | -4.77 | 3.65 | 5.83 | 14.60 | 3.14 |