| -42.07 | -39.43 | -32.54 | -33.64 | -23.05 | -17.55 |
Depreciation & Amortization | 0.21 | 0.21 | 0.19 | 0.18 | 0.16 | 0.15 |
| -1.25 | 12.12 | 6.72 | 4.28 | 1.52 | 1.33 |
| 0.94 | 0.58 | 0.58 | 0.58 | -0.17 | - |
| -11.07 | -2.13 | - | - | - | - |
Changes in Accounts Payable | 8.43 | 2 | 1.76 | -0.11 | -0.58 | -0.86 |
Changes in Accrued Expenses | 9.98 | -0.39 | -0.53 | 0.64 | 0.62 | 0.19 |
Changes in Other Operating Activities | 2.42 | -1.16 | -5.23 | -0.29 | -2.76 | -0.2 |
| -20.58 | -28.2 | -29.06 | -28.36 | -24.25 | -16.93 |
| - | - | - | - | -0.01 | -0 |
Purchases of Intangible Assets | - | -5 | - | - | -40 | - |
| - | -5 | - | - | -40.01 | -0 |
| - | - | - | - | - | 0.16 |
| - | - | - | - | -0.17 | - |
Net Long-Term Debt Issued (Repaid) | - | - | - | - | -0.17 | 0.16 |
| - | 13.8 | 13.83 | - | 120.64 | 22.73 |
Net Common Stock Issued (Repurchased) | - | 13.8 | 13.83 | - | 120.64 | 22.73 |
Other Financing Activities | - | -3.83 | - | - | - | - |
| 13.76 | 9.97 | 13.83 | - | 120.47 | 22.9 |
| -11.82 | -23.23 | -15.23 | -28.36 | 56.21 | 5.97 |
Beginning Cash & Cash Equivalents | 17.91 | 26.48 | 41.71 | 70.07 | 13.86 | 7.89 |
Ending Cash & Cash Equivalents | 6.09 | 3.25 | 26.48 | 41.71 | 70.07 | 13.86 |
| -20.58 | -28.2 | -29.06 | -28.36 | -24.26 | -16.93 |
| -2.40 | -4.19 | -4.80 | -4.85 | -5.58 | -10.81 |
| -31.03 | -41.66 | -37.51 | -33.22 | -27.24 | -18.1 |
| -32.11 | -44.09 | -41.21 | -33.48 | -26.09 | -18.43 |