CubeSmart (CUBE)
NYSE: CUBE · IEX Real-Time Price · USD
42.21
+0.05 (0.11%)
Apr 23, 2024, 2:41 PM EDT - Market open
CubeSmart Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,050 | 1,010 | 822.56 | 679.18 | 643.92 | 597.94 | 558.94 | 510.04 | 444.52 | 376.96 | Upgrade
|
| Revenue Growth (YoY) | 4.03% | 22.74% | 21.11% | 5.48% | 7.69% | 6.98% | 9.59% | 14.74% | 17.92% | 18.39% | Upgrade
|
| Cost of Revenue | 294.78 | 293.26 | 252.1 | 223.63 | 209.74 | 196.87 | 181.51 | 165.85 | 153.17 | 132.7 | Upgrade
|
| Gross Profit | 755.55 | 716.36 | 570.46 | 455.54 | 434.18 | 401.08 | 377.44 | 344.19 | 291.35 | 244.26 | Upgrade
|
| Selling, General & Admin | 57.04 | 54.62 | 47.81 | 41.42 | 38.56 | 37.71 | 34.75 | 32.82 | 28.37 | 28.42 | Upgrade
|
| Other Operating Expenses | 201.24 | 310.61 | 232.05 | 156.57 | 163.55 | 143.35 | 146.98 | 168.42 | 155.09 | 134.3 | Upgrade
|
| Operating Expenses | 258.28 | 365.23 | 279.86 | 198 | 202.11 | 181.06 | 181.72 | 201.24 | 183.46 | 162.72 | Upgrade
|
| Operating Income | 497.28 | 351.13 | 290.6 | 257.55 | 232.07 | 220.02 | 195.72 | 142.95 | 107.89 | 81.54 | Upgrade
|
| Interest Expense / Income | 93.07 | 93.28 | 78.45 | 75.89 | 72.53 | 62.13 | 56.95 | 50.4 | 43.74 | 46.8 | Upgrade
|
| Other Expense / Income | -6.55 | -33.42 | -11.33 | 16.04 | -9.57 | -6.01 | 4.48 | 4.65 | -13.56 | 8.36 | Upgrade
|
| Pretax Income | 410.76 | 291.26 | 223.48 | 165.62 | 169.12 | 163.89 | 134.29 | 87.91 | 77.71 | 26.38 | Upgrade
|
| Net Income | 410.76 | 291.26 | 223.48 | 165.62 | 169.12 | 163.89 | 134.29 | 87.91 | 77.71 | 26.38 | Upgrade
|
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.98 | 6.01 | 6.01 | Upgrade
|
| Net Income Common | 410.76 | 291.26 | 223.48 | 165.62 | 169.12 | 163.89 | 134.29 | 79.92 | 71.7 | 20.37 | Upgrade
|
| Net Income Growth | 41.03% | 30.33% | 34.94% | -2.07% | 3.19% | 22.04% | 68.02% | 11.46% | 251.99% | -42.52% | Upgrade
|
| Shares Outstanding (Basic) | 225 | 225 | 204 | 194 | 191 | 185 | 181 | 178 | 169 | 149 | Upgrade
|
| Shares Outstanding (Diluted) | 226 | 226 | 205 | 195 | 192 | 185 | 181 | 180 | 170 | 151 | Upgrade
|
| Shares Change | 0.16% | 10.18% | 5.16% | 1.76% | 3.28% | 2.23% | 1.07% | 5.49% | 12.81% | 9.53% | Upgrade
|
| EPS (Basic) | 1.82 | 1.29 | 1.10 | 0.85 | 0.89 | 0.89 | 0.74 | 0.45 | 0.43 | 0.14 | Upgrade
|
| EPS (Diluted) | 1.82 | 1.29 | 1.09 | 0.85 | 0.88 | 0.88 | 0.74 | 0.45 | 0.42 | 0.14 | Upgrade
|
| EPS Growth | 41.09% | 18.35% | 28.24% | -3.41% | 0% | 18.92% | 64.44% | 7.14% | 200.00% | -46.15% | Upgrade
|
| Free Cash Flow | 501.57 | 480.06 | 237.17 | -159.63 | 77.23 | -7.41 | 126.13 | -291.95 | -155.42 | -411.54 | Upgrade
|
| Free Cash Flow Per Share | 2.23 | 2.13 | 1.16 | -0.82 | 0.41 | -0.04 | 0.70 | -1.64 | -0.92 | -2.76 | Upgrade
|
| Dividend Per Share | 1.980 | 1.780 | 1.450 | 1.330 | 1.290 | 1.220 | 1.110 | 0.900 | 0.690 | 0.550 | Upgrade
|
| Dividend Growth | 11.24% | 22.76% | 9.02% | 3.10% | 5.74% | 9.91% | 23.33% | 30.43% | 25.45% | 19.57% | Upgrade
|
| Gross Margin | 71.93% | 70.95% | 69.35% | 67.07% | 67.43% | 67.08% | 67.53% | 67.48% | 65.54% | 64.80% | Upgrade
|
| Operating Margin | 47.34% | 34.78% | 35.33% | 37.92% | 36.04% | 36.80% | 35.02% | 28.03% | 24.27% | 21.63% | Upgrade
|
| Profit Margin | 39.11% | 28.85% | 27.17% | 24.39% | 26.26% | 27.41% | 24.03% | 15.67% | 16.13% | 5.40% | Upgrade
|
| Free Cash Flow Margin | 47.75% | 47.55% | 28.83% | -23.50% | 11.99% | -1.24% | 22.57% | -57.24% | -34.96% | -109.17% | Upgrade
|
| EBITDA | 709.2 | 699.05 | 542.15 | 400.76 | 408.01 | 371.68 | 339.56 | 302.75 | 275.56 | 202.18 | Upgrade
|
| EBITDA Margin | 67.52% | 69.24% | 65.91% | 59.01% | 63.36% | 62.16% | 60.75% | 59.36% | 61.99% | 53.63% | Upgrade
|
| Depreciation & Amortization | 205.38 | 314.51 | 240.22 | 159.25 | 166.37 | 145.66 | 148.32 | 164.44 | 154.11 | 129 | Upgrade
|
| EBIT | 503.82 | 384.55 | 301.93 | 241.51 | 241.64 | 226.02 | 191.24 | 138.3 | 121.45 | 73.18 | Upgrade
|
| EBIT Margin | 47.97% | 38.09% | 36.71% | 35.56% | 37.53% | 37.80% | 34.21% | 27.12% | 27.32% | 19.41% | Upgrade
|