Carnival Corporation & plc (CUK)

Carnival Corporation Income Statement

Financials in millions USD. Fiscal year is December - November.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1986
Revenue	21,593	12,169	1,908	5,594	20,825	18,881	17,510	16,389	15,714	15,884	Upgrade
Revenue Growth (YoY)	77.44%	537.79%	-65.89%	-73.14%	10.30%	7.83%	6.84%	4.30%	-1.07%	2.77%	Upgrade
Cost of Revenue	14,317	11,757	4,655	8,245	12,909	11,089	10,501	9,383	9,447	10,403	Upgrade
Gross Profit	7,276	412	-2,747	-2,651	7,916	7,792	7,009	7,006	6,267	5,481	Upgrade
Selling, General & Admin	2,950	2,515	1,885	1,878	2,480	2,450	2,265	2,197	2,067	2,054	Upgrade
Other Operating Expenses	-75	2,275	2,233	2,241	2,160	3	11	21	10	4	Upgrade
Operating Expenses	5,320	4,790	4,118	4,119	4,640	4,467	4,111	3,935	3,693	3,689	Upgrade
Operating Income	1,956	-4,378	-7,089	-8,865	3,276	3,325	2,809	3,071	2,574	1,792	Upgrade
Interest Income	233	74	12	18	23	14	9	6	8	8	Upgrade
Interest Expense	2,066	1,609	1,601	895	206	194	198	223	217	288	Upgrade
Other Expense / Income	184	167	844	511	32	-61	-46	26	566	267	Upgrade
Pretax Income	-62	-6,080	-9,522	-10,253	3,060	3,207	2,666	2,828	1,799	1,245	Upgrade
Income Tax	13	14	-21	-17	71	54	60	49	42	9	Upgrade
Net Income	-74	-6,094	-9,501	-10,236	2,990	3,152	2,606	2,779	1,757	1,236	Upgrade
Net Income Growth	-	-	-	-	-5.14%	20.95%	-6.23%	58.17%	42.15%	14.66%	Upgrade
Shares Outstanding (Basic)	1,262	1,180	1,123	775	690	709	723	745	777	776	Upgrade
Shares Outstanding (Diluted)	1,262	1,180	1,123	775	692	710	725	747	779	778	Upgrade
Shares Change	6.95%	5.08%	44.90%	11.99%	-2.54%	-2.07%	-2.95%	-4.11%	0.13%	0.13%	Upgrade
EPS (Basic)	-0.06	-5.16	-8.46	-13.21	4.33	4.45	3.61	3.73	2.26	1.59	Upgrade
EPS (Diluted)	-0.06	-5.16	-8.46	-13.21	4.32	4.44	3.59	3.72	2.26	1.59	Upgrade
EPS Growth	-	-	-	-	-2.70%	23.68%	-3.49%	64.60%	42.14%	14.39%	Upgrade
Free Cash Flow	997	-6,610	-7,716	-9,921	46	1,800	2,378	2,072	2,251	847	Upgrade
Free Cash Flow Per Share	0.79	-5.60	-6.87	-12.80	0.07	2.54	3.28	2.77	2.89	1.09	Upgrade
Gross Margin	33.70%	3.39%	-143.97%	-47.39%	38.01%	41.27%	40.03%	42.75%	39.88%	34.51%	Upgrade
Operating Margin	9.06%	-35.98%	-371.54%	-158.47%	15.73%	17.61%	16.04%	18.74%	16.38%	11.28%	Upgrade
Profit Margin	-0.34%	-50.08%	-497.96%	-182.98%	14.36%	16.69%	14.88%	16.96%	11.18%	7.78%	Upgrade
Free Cash Flow Margin	4.62%	-54.32%	-404.40%	-177.35%	0.22%	9.53%	13.58%	12.64%	14.32%	5.33%	Upgrade
Effective Tax Rate	-	-	-	-	2.32%	1.68%	2.25%	1.73%	2.33%	0.72%	Upgrade
EBITDA	4,485	-2,195	-4,792	-5,021	5,426	5,359	4,764	4,836	4,218	3,439	Upgrade
EBITDA Margin	20.77%	-18.04%	-251.15%	-89.76%	26.06%	28.38%	27.21%	29.51%	26.84%	21.65%	Upgrade
Depreciation & Amortization	2,370	2,275	2,233	2,241	2,160	2,017	1,846	1,738	1,626	1,635	Upgrade
EBIT	2,115	-4,470	-7,025	-7,262	3,266	3,342	2,918	3,098	2,592	1,804	Upgrade
EBIT Margin	9.79%	-36.73%	-368.19%	-129.82%	15.68%	17.70%	16.66%	18.90%	16.49%	11.36%	Upgrade

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.