CUPR Income Statement

Financials in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	0.03	0.05	0.1	0.06	0.06
Revenue Growth (YoY)	-68.76%	-52.05%	78.05%	-3.26%	-
Cost of Revenue	0.05	0.05	0.06	0.04	0.04
Gross Profit	-0.02	-0	0.04	0.02	0.02
Selling, General & Admin	2.53	1.4	0.94	0.9	0.3
Research & Development	0.29	0.24	0.17	0.29	0.28
Total Operating Expenses	2.83	1.64	1.1	1.2	0.58
Operating Income	-2.85	-1.65	-1.07	-1.18	-0.55
Interest Expense	-0.01	-0.04	-0.06	-0	-0
Other Non-Operating Income (Expense)	0.04	0.12	0.01	0.08	0.04
Total Non-Operating Income (Expense)	0.03	0.08	-0.05	0.08	0.03
Pretax Income	-2.81	-1.56	-1.12	-1.09	-0.52
Net Income	-2.83	-1.56	-1.12	-1.09	-0.52
Net Income to Common	-2.83	-1.56	-1.12	-1.09	-0.52
Shares Outstanding (Basic)	21	18	18	18	18
Shares Outstanding (Diluted)	21	18	18	18	18
Shares Change (YoY)	19.17%	-	-	-	-
EPS (Basic)	-0.13	-0.09	-0.06	-0.06	-0.03
EPS (Diluted)	-0.13	-0.09	-0.06	-0.06	-0.03
Free Cash Flow	-8.63	-1.26	-0.96	-1.87	-0.22
Gross Margin	-69.24%	-6.26%	36.32%	35.30%	39.41%
Operating Margin	-9390.07%	-3404.85%	-1060.13%	-2077.40%	-944.81%
Profit Margin	-9275.85%	-3229.52%	-1110.97%	-1933.81%	-888.29%
FCF Margin	-28448.85%	-2603.14%	-955.57%	-3296.39%	-384.11%
EBITDA	-2.81	-1.6	-1.03	-1.15	-0.53
EBITDA Margin	-9265.25%	-3317.55%	-1025.34%	-2026.01%	-897.88%
EBIT	-2.85	-1.65	-1.07	-1.18	-0.55
EBIT Margin	-9390.07%	-3404.85%	-1060.13%	-2077.40%	-944.81%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q