CUPR Balance Sheet

Financials in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	4.1	0.12	0.04	0.56	0.77
Short-Term Investments	0.07	0.07	0.07	0.05	0.01
Cash & Short-Term Investments	4.17	0.18	0.1	0.62	0.77
Cash Growth	2853.50%	79.40%	-83.53%	-20.04%	-
Accounts Receivable	0.01	0.03	0.05	0.04	0.01
Other Receivables	-	0	0	0	0
Receivables	0.01	0.03	0.05	0.05	0.02
Inventory	-	0	0.01	0.01	-
Prepaid Expenses	6.33	0.08	0.07	0.05	0
Other Current Assets	0.25	1.36	1.2	0.55	0.02
Total Current Assets	10.77	1.66	1.44	1.27	0.81
Property, Plant & Equipment	0.05	0.09	0.15	0.16	0.14
Long-Term Investments	-	-	-	0.01	-
Total Assets	10.82	1.75	1.59	1.44	0.95
Accounts Payable	-	-	-	-	0
Accrued Expenses	0	0	0	0	0.04
Short-Term Debt	2.93	5.62	3.96	2.85	1.15
Current Portion of Long-Term Debt	0.05	0.06	0.02	0.02	0.02
Current Portion of Leases	0.01	0.04	0.04	0.04	0.02
Other Current Liabilities	0.01	0.33	0.41	0.18	0.27
Total Current Liabilities	3	6.04	4.43	3.09	1.51
Long-Term Debt	0.14	0.16	0.02	0.04	0.06
Long-Term Leases	-	-	0.04	0.08	0.06
Total Liabilities	3.15	6.2	4.48	3.21	1.64
Common Stock	0.03	0.02	0.02	0.02	0.02
Additional Paid-In Capital	13.91	0.08	0.08	0.08	0.08
Retained Earnings	-6.54	-4.56	-3	-1.88	-0.79
Comprehensive Income & Other	0.27	-0	0	-0	-
Shareholders' Equity	7.67	-4.46	-2.9	-1.78	-0.68
Total Liabilities & Equity	10.82	1.75	1.59	1.44	0.95
Total Debt	3.14	5.88	4.08	3.04	1.32
Net Cash (Debt)	1.04	-5.69	-3.98	-2.42	-0.55
Net Cash Per Share	0.06	-0.32	-0.22	-0.13	-0.03
Filing Date Shares Outstanding	21.45	21.45	18	18	18
Total Common Shares Outstanding	21.45	18	18	18	18
Working Capital	7.76	-4.38	-2.99	-1.82	-0.7
Book Value Per Share	0.36	-0.25	-0.16	-0.10	-0.04
Tangible Book Value	7.67	-4.46	-2.9	-1.78	-0.68
Tangible Book Value Per Share	0.36	-0.25	-0.16	-0.10	-0.04
Machinery	0.11	0.11	0.09	0.04	0.03

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q