Rental Revenue | 120.03 | 93 | 72.86 | 52.19 |
Other Revenue | 0.85 | 0.66 | 0.28 | 0.12 |
Total Revenue | 120.88 | 93.66 | 73.14 | 52.32 |
Revenue Growth (YoY | 29.06% | 28.06% | 39.79% | - |
Property Expenses | 27.6 | 21.91 | 15.38 | 10.78 |
Selling, General & Administrative | 17.44 | 4.82 | 3.78 | 3.3 |
Depreciation & Amortization | 41.91 | 31.99 | 26.63 | 15 |
Total Operating Expenses | 86.95 | 58.72 | 45.78 | 29.08 |
Operating Income | 33.93 | 34.94 | 27.36 | 23.24 |
Interest Expense | -0.9 | -1.52 | -1.62 | -2.15 |
Interest & Investment Income | 7.81 | - | - | - |
Other Non-Operating Income | 0.24 | -0.08 | -0.01 | -0.01 |
EBT Excluding Unusual Items | 41.08 | 33.34 | 25.73 | 21.09 |
Gain (Loss) on Sale of Assets | - | 0.37 | - | - |
Other Unusual Items | -30.8 | -2.3 | - | - |
Pretax Income | 10.28 | 31.01 | 25.73 | 21.09 |
Income Tax Expense | 0 | - | - | - |
Earnings From Continuing Operations | 10.27 | 31.01 | 25.73 | 21.09 |
Minority Interest in Earnings | -0.01 | - | - | -0.43 |
Net Income | 10.26 | 31.01 | 25.73 | 20.66 |
Preferred Dividends & Other Adjustments | 0.27 | - | - | - |
Net Income to Common | 10 | 31.01 | 25.73 | 20.66 |
Net Income Growth | -66.91% | 20.53% | 24.55% | - |
Basic Shares Outstanding | 105 | 105 | 105 | - |
Diluted Shares Outstanding | 105 | 105 | 105 | - |
Shares Change (YoY) | 0.34% | - | - | - |
EPS (Basic) | 0.10 | 0.30 | 0.25 | - |
EPS (Diluted) | 0.09 | 0.30 | 0.25 | - |
EPS Growth | -69.57% | 20.53% | - | - |
Operating Margin | 28.07% | 37.30% | 37.41% | 44.42% |
Profit Margin | 8.27% | 33.11% | 35.18% | 39.49% |
EBITDA | 75.84 | 66.93 | 53.99 | 38.24 |
EBITDA Margin | 62.74% | 71.46% | 73.82% | 73.10% |
D&A For Ebitda | 41.91 | 31.99 | 26.63 | 15 |
EBIT | 33.93 | 34.94 | 27.36 | 23.24 |
EBIT Margin | 28.07% | 37.30% | 37.41% | 44.42% |
Funds From Operations (FFO) | 52.16 | 62.64 | - | 35.66 |
FFO Per Share | 0.50 | 0.60 | - | - |
Adjusted Funds From Operations (AFFO) | 52.16 | 62.64 | - | 35.66 |
AFFO Per Share | 0.50 | 0.60 | - | - |
Effective Tax Rate | 0.04% | - | - | - |
Revenue as Reported | 120.88 | 93.66 | 73.14 | 52.32 |