| Revenue | 46.44 | 53.26 | 55.5 | 57.5 |
| Revenue Growth (YoY) | -12.81% | -4.05% | -3.48% | - |
| Cost of Revenue | 31.84 | 35.9 | 39.88 | 39.6 |
| Gross Profit | 14.59 | 17.36 | 15.62 | 17.9 |
| Selling, General & Admin | 41.97 | 24 | 25.63 | 18.28 |
| Operating Expenses | 41.97 | 24 | 25.63 | 18.28 |
| Operating Income | -27.38 | -6.65 | -10.01 | -0.38 |
| Interest Expense | -8.52 | -8 | -8.2 | -11.54 |
| Currency Exchange Gain (Loss) | - | - | 0.38 | 1.2 |
| Other Non Operating Income (Expenses) | -2.32 | 0.75 | 0.09 | -1.41 |
| EBT Excluding Unusual Items | -38.21 | -13.89 | -17.74 | -12.13 |
| Impairment of Goodwill | -14.94 | - | - | - |
| Gain (Loss) on Sale of Investments | - | - | 2.13 | - |
| Gain (Loss) on Sale of Assets | 20.5 | - | - | - |
| Asset Writedown | -5.6 | - | - | - |
| Pretax Income | -38.25 | -13.89 | -15.61 | -12.13 |
| Income Tax Expense | 0.58 | 0.52 | 0.11 | 0.75 |
| Earnings From Continuing Operations | -38.83 | -14.42 | -15.73 | -12.89 |
| Minority Interest in Earnings | -0.65 | -0.89 | -0.95 | -1.96 |
| Net Income | -39.48 | -15.31 | -16.68 | -14.85 |
| Net Income to Common | -39.48 | -15.31 | -16.68 | -14.85 |
| Shares Outstanding (Basic) | 38 | 34 | 58 | 58 |
| Shares Outstanding (Diluted) | 38 | 34 | 58 | 58 |
| Shares Change (YoY) | 12.31% | -41.44% | - | - |
| EPS (Basic) | -1.03 | -0.45 | -0.29 | -0.26 |
| EPS (Diluted) | -1.03 | -0.45 | -0.29 | -0.26 |
| Free Cash Flow | 2.87 | -15.58 | 8.15 | 11.67 |
| Free Cash Flow Per Share | 0.07 | -0.46 | 0.14 | 0.20 |
| Gross Margin | 31.42% | 32.59% | 28.14% | 31.13% |
| Operating Margin | -58.95% | -12.48% | -18.04% | -0.66% |
| Profit Margin | -85.01% | -28.74% | -30.05% | -25.82% |
| Free Cash Flow Margin | 6.19% | -29.25% | 14.68% | 20.30% |
| EBITDA | -24.66 | -2.84 | -5.79 | 5.23 |
| EBITDA Margin | -53.12% | -5.33% | -10.43% | 9.10% |
| D&A For EBITDA | 2.71 | 3.81 | 4.23 | 5.61 |
| EBIT | -27.38 | -6.65 | -10.01 | -0.38 |
| EBIT Margin | -58.95% | -12.48% | -18.04% | -0.66% |
| Advertising Expenses | 0.78 | 0.62 | 0.62 | 0.54 |