Torrid Holdings Inc. (CURV)

Paramount Global Income Statement

Financials in millions USD. Fiscal year is March - February.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 3, 2025	Feb 1, 2025	Feb 3, 2024	Jan 28, 2023	Jan 29, 2022	Jan 30, 2021
Revenue	1,090	1,104	1,152	1,288	1,297	984.17
Revenue Growth (YoY)	-4.21%	-4.18%	-10.57%	-0.70%	31.81%	-5.09%
Cost of Revenue	690.48	690.27	745.97	828.61	759.83	643.22
Gross Profit	399.45	413.47	405.98	459.54	537.45	340.96
Selling, General & Admin	352.36	356.26	348.83	356.41	492.06	284.14
Operating Expenses	352.36	356.26	348.83	356.41	492.06	284.14
Operating Income	47.09	57.21	57.15	103.13	45.38	56.82
Interest Expense	-34.42	-35.63	-39.2	-29.74	-29.5	-21.34
Interest & Investment Income	0.73	0.03	0.09	-	-	0.04
Other Non Operating Income (Expenses)	0.11	-	-	-0.21	-0.06	-
EBT Excluding Unusual Items	13.52	21.6	18.04	73.18	15.83	35.52
Merger & Restructuring Charges	-	-	-	-1.5	-	-
Pretax Income	13.52	21.6	18.04	71.68	15.83	35.52
Income Tax Expense	3.43	5.29	6.42	21.47	45.77	10.99
Net Income	10.09	16.32	11.62	50.21	-29.94	24.53
Net Income to Common	10.09	16.32	11.62	50.21	-29.94	24.53
Net Income Growth	-15.83%	40.44%	-76.86%	-	-	-41.41%
Shares Outstanding (Basic)	105	105	104	104	110	110
Shares Outstanding (Diluted)	106	106	104	104	110	110
Shares Change (YoY)	1.13%	1.23%	-0.08%	-4.91%	-0.10%	-
EPS (Basic)	0.10	0.16	0.11	0.48	-0.27	0.22
EPS (Diluted)	0.09	0.15	0.11	0.48	-0.27	0.22
EPS Growth	-21.35%	36.36%	-77.08%	-	-	-42.20%
Free Cash Flow	21.82	63	16.77	29.94	103.67	140.25
Free Cash Flow Per Share	0.21	0.60	0.16	0.29	0.94	1.27
Gross Margin	36.65%	37.46%	35.24%	35.68%	41.43%	34.64%
Operating Margin	4.32%	5.18%	4.96%	8.01%	3.50%	5.77%
Profit Margin	0.92%	1.48%	1.01%	3.90%	-2.31%	2.49%
Free Cash Flow Margin	2.00%	5.71%	1.46%	2.32%	7.99%	14.25%
EBITDA	77.57	87.55	90.55	137.82	80.43	90.3
EBITDA Margin	7.12%	7.93%	7.86%	10.70%	6.20%	9.18%
D&A For EBITDA	30.47	30.34	33.4	34.69	35.05	33.48
EBIT	47.09	57.21	57.15	103.13	45.38	56.82
EBIT Margin	4.32%	5.18%	4.96%	8.01%	3.50%	5.77%
Effective Tax Rate	25.39%	24.46%	35.58%	29.96%	289.17%	30.94%

Updated Jun 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q