| 17.21 | 48.52 | 11.74 | 13.57 | 29.03 | 122.95 |
Cash & Short-Term Investments | 17.21 | 48.52 | 11.74 | 13.57 | 29.03 | 122.95 |
| -60.84% | 313.49% | -13.52% | -53.25% | -76.39% | - |
| 128.82 | 148.49 | 142.2 | 180.06 | 170.61 | 105.84 |
| 42.64 | 29.15 | 25.19 | 22.5 | 21.29 | 13.35 |
| 188.67 | 226.17 | 179.12 | 216.12 | 220.93 | 242.14 |
Net Property, Plant & Equipment | 171.59 | 218.32 | 265.96 | 290.79 | 337.2 | 387.97 |
| 8.4 | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 |
| 34.29 | 35.56 | 23.46 | 11.95 | 11.97 | 9.7 |
|
| 69.43 | 80.74 | 55.51 | 88.95 | 92.07 | 78.91 |
| 98.89 | 125.74 | 107.75 | 108.85 | 138.71 | 110.36 |
| 14.87 | - | 7.27 | 8.38 | - | - |
Current Portion of Long-Term Debt | 16.14 | 16.14 | 16.14 | 16.14 | 20.52 | 11.51 |
Current Portion of Leases | 32.71 | 40.51 | 42.76 | 45.01 | 45.72 | 51 |
Other Current Liabilities | 0.71 | - | 2.67 | - | - | 9.34 |
Total Current Liabilities | 232.76 | 263.13 | 232.11 | 267.33 | 297.01 | 261.11 |
| 260.3 | 272.41 | 288.55 | 304.7 | 320.84 | 193.41 |
| 107.21 | 134.48 | 155.83 | 172.1 | 207.05 | 246.46 |
Other Long-Term Liabilities | 9.19 | 9.51 | 12.18 | 13.36 | 11.92 | 10.4 |
Total Long-Term Liabilities | 376.69 | 416.4 | 456.56 | 490.16 | 539.81 | 450.27 |
|
| 1.05 | 1.05 | 1.04 | 1.04 | 1.08 | 1.1 |
| -20.29 | - | - | - | - | - |
Additional Paid-in Capital | 143.57 | 140.03 | 135.14 | 128.21 | 118.29 | 10.33 |
Accumulated Other Comprehensive Income | -0.67 | -0.9 | -0.31 | -0.26 | 0.08 | -0.01 |
| -330.19 | -331.27 | -347.59 | -359.21 | -377.76 | -74.59 |
| -206.52 | -191.09 | -211.72 | -230.22 | -258.32 | -63.17 |
Total Liabilities & Equity | 402.94 | 488.44 | 476.95 | 527.26 | 578.5 | 648.21 |
| 431.23 | 463.54 | 510.55 | 546.33 | 594.13 | 502.37 |
| -414.02 | -415.02 | -498.82 | -532.76 | -565.1 | -379.42 |
| -4.02 | -3.93 | -4.78 | -5.10 | -5.14 | -3.45 |
| -206.52 | -191.09 | -211.72 | -230.22 | -258.32 | -63.17 |
| -2.00 | -1.81 | -2.03 | -2.20 | -2.35 | -0.57 |
| -214.92 | -199.49 | -220.12 | -238.62 | -266.72 | -71.57 |
Tangible Book Value Per Share | -2.09 | -1.89 | -2.11 | -2.28 | -2.43 | -0.65 |