| 2,575 | 2,740 | 3,093 | 2,227 | 4,524 | 2,873 |
Cash & Short-Term Investments | 2,575 | 2,740 | 3,093 | 2,227 | 4,524 | 2,873 |
| -6.97% | -11.41% | 38.89% | -50.77% | 57.47% | 660.05% |
| 4,734 | 3,435 | 2,614 | 3,035 | 3,473 | 3,870 |
| 41 | 366 | 231 | 416 | 121 | 22 |
| 4,775 | 3,801 | 2,845 | 3,451 | 3,594 | 3,892 |
| 4,127 | 3,349 | 4,496 | 4,030 | 4,312 | 3,919 |
| - | - | - | - | - | 1,304 |
| 11,477 | 9,890 | 10,434 | 9,708 | 12,430 | 11,988 |
Net Property, Plant & Equipment | 47,202 | 47,413 | 40,518 | 38,930 | 38,344 | 36,235 |
| 2,912 | 2,912 | 2,923 | 2,923 | 2,923 | 3,473 |
| 291 | 295 | 399 | 366 | 365 | 311 |
| 2,966 | 2,914 | 2,265 | 1,988 | 1,807 | 2,097 |
|
| 6,691 | 5,847 | 6,242 | 5,480 | 6,124 | 6,353 |
| - | - | 173 | 179 | 115 | 79 |
Current Portion of Long-Term Debt | - | - | 192 | - | - | - |
Current Portion of Leases | 374 | 369 | 359 | 299 | 308 | 272 |
Other Current Liabilities | 265 | 98 | 396 | 252 | 1,474 | 601 |
Total Current Liabilities | 7,330 | 6,314 | 7,362 | 6,210 | 8,021 | 7,305 |
| 10,633 | 11,032 | 7,342 | 7,108 | 8,691 | 12,385 |
| 2,745 | 2,806 | 2,568 | 2,359 | 2,528 | 2,685 |
Other Long-Term Liabilities | 11,607 | 11,634 | 9,498 | 9,526 | 9,040 | 8,121 |
Total Long-Term Liabilities | 24,985 | 25,472 | 19,408 | 18,993 | 20,259 | 23,191 |
|
Total Common Shareholders' Equity | 32,517 | 31,622 | 29,754 | 28,698 | 27,576 | 23,596 |
| 16 | 16 | 15 | 14 | 13 | 12 |
| 32,533 | 31,638 | 29,769 | 28,712 | 27,589 | 23,608 |
Total Liabilities & Equity | 64,848 | 63,424 | 56,539 | 53,915 | 55,869 | 54,104 |
| 13,752 | 14,207 | 10,634 | 9,945 | 11,642 | 15,421 |
| -11,177 | -11,467 | -7,541 | -7,718 | -7,118 | -12,548 |
| -6.10 | -6.30 | -4.05 | -3.98 | -3.55 | -6.14 |
| 32,517 | 31,622 | 29,754 | 28,698 | 27,576 | 23,596 |
| 17.75 | 17.38 | 15.97 | 14.79 | 13.75 | 11.54 |
| 29,605 | 28,710 | 26,831 | 25,775 | 24,653 | 20,123 |
Tangible Book Value Per Share | 16.16 | 15.78 | 14.40 | 13.29 | 12.29 | 9.84 |