CVR Energy, Inc. (CVI)
NYSE: CVI · Real-Time Price · USD
32.45
+0.61 (1.92%)
At close: May 22, 2026, 4:00 PM EDT
32.00
-0.45 (-1.39%)
After-hours: May 22, 2026, 7:51 PM EDT

CVR Energy Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
35904587864474
Depreciation & Amortization
414403298298288279
Stock-Based Compensation
251922-327146
Other Adjustments
2171912871-180
Change in Receivables
2696-951-78-91
Changes in Inventories
2415-21-386-140-182
Changes in Accounts Payable
328144422978122
Changes in Accrued Expenses
-78-34-11-289158290
Changes in Income Taxes Payable
2.5-----
Changes in Unearned Revenue
-129-143-2437-2027
Changes in Other Operating Activities
-21-1122-3611
Operating Cash Flow
867608404948967396
Operating Cash Flow Growth
2609.38%50.50%-57.38%-1.97%144.19%340.00%
Capital Expenditures
-335-382-232-262-274-229
Sale of Property, Plant & Equipment
410921-7
Purchases of Investments
-----3
Payments for Business Acquisitions
------20
Other Investing Activities
810192231
Investing Cash Flow
-323-362-121-239-271-238
Long-Term Debt Issued
1,000-325600-550
Long-Term Debt Repaid
-1,055-168--600-65-582
Net Long-Term Debt Issued (Repaid)
-55-1683250-65-32
Repurchase of Common Stock
-----12-1
Net Common Stock Issued (Repurchased)
-----12-1
Common Dividends Paid
-137.5-151-151-453-483-241
Other Financing Activities
-96-90-56-187-136-41
Financing Cash Flow
-414-409118-640-696-315
Net Cash Flow
253-40-476-1990-157
Free Cash Flow
532226172686693167
Free Cash Flow Growth
135.40%31.39%-74.93%-1.01%314.97%-
FCF Margin
7.10%3.16%2.26%7.42%6.36%2.31%
Free Cash Flow Per Share
5.292.251.716.836.901.66
Levered Free Cash Flow
108.5-149386198452311
Unlevered Free Cash Flow
336.94196.75191.37337.75828.25415.55
Updated Apr 29, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q