CVR Energy, Inc. (CVI)
NYSE: CVI · Real-Time Price · USD
49.66
+1.06 (2.18%)
At close: Sep 11, 2026, 4:00 PM EDT
48.40
-1.26 (-2.54%)
After-hours: Sep 11, 2026, 7:30 PM EDT
CVR Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 8,473 | 7,496 | 7,162 | 7,298 | 7,188 | 7,393 | 7,610 | 7,865 | 8,553 | 8,824 | 9,247 | 9,725 | 9,902 | 10,809 | 10,896 | 10,329 | 9,513 | 8,152 | 7,242 | 6,248 | |
Revenue Growth (YoY) | 17.88% | 1.39% | -5.89% | -7.21% | -15.96% | -16.22% | -17.70% | -19.13% | -13.62% | -18.36% | -15.13% | -5.85% | 4.09% | 32.59% | 50.46% | 65.32% | 77.15% | 91.23% | 84.28% | 42.62% |
Cost of Revenue | 7,549 | 6,757 | 6,422 | 6,515 | 7,071 | 7,159 | 7,115 | 7,275 | 7,393 | 7,461 | 7,683 | 8,034 | 8,563 | 9,289 | 9,485 | 9,119 | 8,249 | 7,288 | 6,754 | 5,932 |
Gross Profit | 924 | 739 | 740 | 783 | 117 | 234 | 495 | 590 | 1,160 | 1,363 | 1,564 | 1,691 | 1,339 | 1,520 | 1,411 | 1,210 | 1,264 | 864 | 488 | 316 |
Selling, General & Admin | 148 | 150 | 148 | 151 | 149 | 140 | 139 | 127 | 133 | 138 | 141 | 149 | 145 | 147 | 149 | 153 | 143 | 139 | 119 | 114 |
Other Operating Expenses | 5 | 2 | 2 | - | - | 1 | - | - | - | - | 2 | - | - | - | - | - | - | - | - | - |
Operating Expenses | 569 | 566 | 553 | 482 | 444 | 431 | 437 | 428 | 439 | 444 | 441 | 443 | 434 | 436 | 437 | 442 | 424 | 419 | 398 | 389 |
Operating Income | 355 | 173 | 187 | 301 | -327 | -197 | 58 | 162 | 721 | 919 | 1,123 | 1,248 | 905 | 1,084 | 974 | 768 | 840 | 445 | 90 | -73 |
Interest Expense | -167 | -167 | -139 | -139 | -110 | -130 | -115 | -102 | -118 | -92 | -90 | -103 | -110 | -120 | -93 | -93 | -98 | -110 | -138 | -124 |
Interest & Investment Income | 31 | 26 | 31 | 38 | 17 | 48 | 38 | 38 | 59 | 38 | 38 | 41 | 41 | 41 | 8 | - | - | 19 | 102 | 123 |
Earnings From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9 |
Other Non Operating Income (Expenses) | 19 | 18 | 6 | 10 | 10 | 12 | 14 | 14 | 16 | 15 | 14 | 93 | 92 | 14 | -77 | -78 | -79 | -1 | 15 | 7 |
EBT Excluding Unusual Items | 238 | 50 | 85 | 210 | -410 | -267 | -5 | 112 | 678 | 880 | 1,085 | 1,279 | 928 | 1,019 | 812 | 597 | 663 | 353 | 69 | -58 |
Gain (Loss) on Sale of Investments | - | - | - | 24 | 24 | 24 | 24 | - | - | - | - | - | - | - | - | - | - | - | - | 13 |
Gain (Loss) on Sale of Assets | - | - | - | -3 | 1 | 1 | - | -2 | -3 | -3 | - | -11 | -11 | -11 | -11 | -1 | -1 | -3 | -3 | -8 |
Asset Writedown | -5 | -5 | -5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Legal Settlements | - | - | - | - | - | - | - | - | - | - | - | -79 | -79 | -79 | - | - | - | - | - | - |
Pretax Income | 233 | 45 | 80 | 231 | -385 | -242 | 19 | 110 | 675 | 877 | 1,085 | 1,189 | 838 | 929 | 801 | 596 | 662 | 350 | 66 | -53 |
Income Tax Expense | 62 | 10 | -10 | -15 | -107 | -92 | -26 | 8 | 96 | 168 | 207 | 236 | 159 | 179 | 157 | 99 | 139 | 68 | -8 | -23 |
Earnings From Continuing Operations | 171 | 35 | 90 | 246 | -278 | -150 | 45 | 102 | 579 | 709 | 878 | 953 | 679 | 750 | 644 | 497 | 523 | 282 | 74 | -30 |
Minority Interest in Earnings | -102 | -77 | -63 | -80 | -55 | -48 | -38 | -33 | -32 | -53 | -109 | -163 | -149 | -186 | -181 | -160 | -195 | -124 | -49 | 1 |
Net Income | 69 | -42 | 27 | 166 | -333 | -198 | 7 | 69 | 547 | 656 | 769 | 790 | 530 | 564 | 463 | 337 | 328 | 158 | 25 | -29 |
Net Income to Common | 69 | -42 | 27 | 166 | -333 | -198 | 7 | 69 | 547 | 656 | 769 | 790 | 530 | 564 | 463 | 337 | 328 | 158 | 25 | -29 |
Net Income Growth (YoY) | - | - | 285.71% | 140.58% | - | - | -99.09% | -91.27% | 3.21% | 16.31% | 66.09% | 134.42% | 61.59% | 256.96% | 1752.00% | - | - | - | - | - |
Shares Outstanding (Basic) | 101 | 101 | 101 | 100 | 101 | 101 | 101 | 101 | 101 | 101 | 101 | 101 | 101 | 101 | 101 | 101 | 101 | 101 | 101 | 101 |
Shares Outstanding (Diluted) | 101 | 101 | 101 | 100 | 101 | 101 | 101 | 101 | 101 | 101 | 101 | 101 | 101 | 101 | 101 | 101 | 101 | 101 | 101 | 101 |
Shares Change (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EPS (Basic) | 0.69 | -0.42 | 0.27 | 1.65 | -3.31 | -1.97 | 0.07 | 0.69 | 5.44 | 6.53 | 7.65 | 7.86 | 5.27 | 5.61 | 4.61 | 3.35 | 3.26 | 1.57 | 0.25 | -0.29 |
EPS (Diluted) | 0.69 | -0.42 | 0.27 | 1.65 | -3.31 | -1.97 | 0.07 | 0.69 | 5.44 | 6.53 | 7.65 | 7.86 | 5.27 | 5.61 | 4.61 | 3.35 | 3.26 | 1.57 | 0.25 | -0.29 |
EPS Growth (YoY) | - | - | 285.72% | 140.58% | - | - | -99.09% | -91.27% | 3.21% | 16.31% | 66.09% | 134.42% | 61.59% | 256.96% | 1752.00% | - | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 344 | 68 | -238 | -146 | -254 | -235 | 172 | 41 | 296 | 610 | 686 | 825 | 583 | 606 | 693 | 625 | 676 | 387 | 147 | 175 |
Free Cash Flow Per Share | 3.42 | 0.68 | -2.37 | -1.45 | -2.53 | -2.34 | 1.71 | 0.41 | 2.94 | 6.07 | 6.83 | 8.21 | 5.80 | 6.03 | 6.90 | 6.22 | 6.73 | 3.85 | 1.46 | 1.74 |
Dividend Per Share | 0.570 | 0.470 | 0.370 | - | - | 0.500 | 1.000 | 1.500 | 2.000 | 2.000 | 2.000 | 2.000 | 1.900 | 1.800 | 1.700 | 1.200 | 0.800 | 0.400 | - | - |
Dividend Growth (YoY) | - | -6.00% | -63.00% | - | - | -75.00% | -50.00% | -25.00% | 5.26% | 11.11% | 17.65% | 66.67% | 137.50% | 350.00% | - | - | - | - | - | - |
Gross Margin | 10.90% | 9.86% | 10.33% | 10.73% | 1.63% | 3.16% | 6.50% | 7.50% | 13.56% | 15.45% | 16.91% | 17.39% | 13.52% | 14.06% | 12.95% | 11.71% | 13.29% | 10.60% | 6.74% | 5.06% |
Operating Margin | 4.19% | 2.31% | 2.61% | 4.12% | -4.55% | -2.67% | 0.76% | 2.06% | 8.43% | 10.42% | 12.14% | 12.83% | 9.14% | 10.03% | 8.94% | 7.43% | 8.83% | 5.46% | 1.24% | -1.17% |
Profit Margin | 0.81% | -0.56% | 0.38% | 2.27% | -4.63% | -2.68% | 0.09% | 0.88% | 6.40% | 7.43% | 8.32% | 8.12% | 5.35% | 5.22% | 4.25% | 3.26% | 3.45% | 1.94% | 0.34% | -0.46% |
Free Cash Flow Margin | 4.06% | 0.91% | -3.32% | -2.00% | -3.53% | -3.18% | 2.26% | 0.52% | 3.46% | 6.91% | 7.42% | 8.48% | 5.89% | 5.61% | 6.36% | 6.05% | 7.11% | 4.75% | 2.03% | 2.80% |
EBITDA | 771 | 587 | 590 | 633 | -32 | 93 | 356 | 463 | 1,027 | 1,225 | 1,421 | 1,542 | 1,194 | 1,373 | 1,262 | 1,057 | 1,121 | 725 | 369 | 202 |
EBITDA Margin | 9.10% | 7.83% | 8.24% | 8.67% | -0.45% | 1.26% | 4.68% | 5.89% | 12.01% | 13.88% | 15.37% | 15.86% | 12.06% | 12.70% | 11.58% | 10.23% | 11.78% | 8.89% | 5.10% | 3.23% |
D&A For EBITDA | 416 | 414 | 403 | 332 | 295 | 290 | 298 | 301 | 306 | 306 | 298 | 294 | 289 | 289 | 288 | 289 | 281 | 280 | 279 | 275 |
EBIT | 355 | 173 | 187 | 301 | -327 | -197 | 58 | 162 | 721 | 919 | 1,123 | 1,248 | 905 | 1,084 | 974 | 768 | 840 | 445 | 90 | -73 |
EBIT Margin | 4.19% | 2.31% | 2.61% | 4.12% | -4.55% | -2.67% | 0.76% | 2.06% | 8.43% | 10.42% | 12.14% | 12.83% | 9.14% | 10.03% | 8.94% | 7.43% | 8.83% | 5.46% | 1.24% | -1.17% |
Effective Tax Rate | 26.61% | 22.22% | - | - | - | - | - | 7.27% | 14.22% | 19.16% | 19.08% | 19.85% | 18.97% | 19.27% | 19.60% | 16.61% | 21.00% | 19.43% | - | - |