CPI Aerostructures Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	69	52	53	35	40	34
Market Cap Growth	51.51%	-0.89%	51.94%	-12.70%	17.57%	-26.38%
Enterprise Value	96.58	77.61	65.4	52.67	61.93	56.63
Last Close Price	5.23	3.96	4.05	2.73	3.20	2.73
PE Ratio	43.41	-	15.58	1.98	4.32	4.88
Forward PE	-	7.16	7.16	7.16	7.16	7.18
PEG Ratio	-	0.60	0.60	0.60	0.60	0.60
PS Ratio	0.97	0.75	0.65	0.40	0.48	0.33
PB Ratio	2.53	2.02	2.03	1.57	9.44	-6.32
P/TBV Ratio	2.47	1.96	1.99	1.54	9.45	-6.12
P/FCF Ratio	-	-	16.66	9.13	43.86	12.17
P/OCF Ratio	-	-	14.77	8.81	41.96	12.04
EV/Sales Ratio	1.36	1.12	0.81	0.61	0.74	0.55
EV/EBITDA Ratio	30.17	318.08	9.13	7.77	11.09	13.45
EV/EBIT Ratio	34.01	-	9.72	8.35	12.65	17.80
EV/FCF Ratio	-	-	20.73	13.90	68.54	20.45
Debt / Equity Ratio	0.98	1.02	0.71	1.05	6.23	-5.48
Debt / EBITDA Ratio	8.90	114.91	2.87	3.72	5.32	8.12
Debt / FCF Ratio	-	-	6.50	6.66	32.85	12.34
Net Debt / Equity Ratio	1.01	1.05	0.58	0.91	6.16	-5.22
Net Debt / EBITDA Ratio	8.59	111.23	2.10	2.97	4.63	6.62
Net Debt / FCF Ratio	-9.28	-5.15	4.76	5.31	28.60	10.06
Asset Turnover	0.93	0.97	1.14	1.29	1.46	2.04
Inventory Turnover	75.76	68.30	54.22	35.32	20.56	16.97
Quick Ratio	1.82	1.75	1.59	1.42	1.31	1.24
Current Ratio	1.98	1.89	1.65	1.49	1.43	1.39
Return on Equity (ROE)	6.47%	-3.26%	13.74%	130.91%	-1612.63%	-74.46%
Return on Assets (ROA)	-0.21%	-0.37%	11.89%	42.10%	29.92%	6.25%
Return on Invested Capital (ROIC)	-0.29%	-0.54%	18.41%	63.49%	47.30%	11.63%
Return on Capital Employed (ROCE)	5.34%	-0.38%	15.96%	17.52%	18.45%	15.75%
Earnings Yield	2.49%	-	6.42%	50.55%	23.13%	20.51%
FCF Yield	-	-	6.00%	10.95%	2.28%	8.22%
Buyback Yield / Dilution	-1.18%	-0.63%	-1.90%	-0.66%	-3.59%	-0.64%
Total Shareholder Return	-1.18%	-0.63%	-1.90%	-0.66%	-3.59%	-0.64%

SEC Filings: 10-K · 10-Q