CVD Equipment Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Revenue	26.88	24.11	25.81	16.45	16.92	Upgrade
Revenue Growth (YoY)	11.48%	-6.60%	56.95%	-2.80%	-13.88%	Upgrade
Cost of Revenue	20.55	19.04	19.19	13.37	14.04	Upgrade
Gross Profit	6.33	5.07	6.63	3.08	2.88	Upgrade
Selling, General & Admin	6.84	7.08	6.54	5.96	6.73	Upgrade
Research & Development	2.63	2.6	1.91	1.79	0.37	Upgrade
Operating Expenses	9.46	9.68	8.45	7.74	7.11	Upgrade
Operating Income	-3.13	-4.61	-1.82	-4.66	-4.22	Upgrade
Interest Expense	-0.02	-0.02	-0.01	-0.26	-0.44	Upgrade
Interest & Investment Income	0.56	0.58	0.16	0.01	0.06	Upgrade
Currency Exchange Gain (Loss)	-	0.04	-0.1	-0.14	-	Upgrade
Other Non Operating Income (Expenses)	0	0.09	0.02	0.5	0.6	Upgrade
EBT Excluding Unusual Items	-2.59	-3.92	-1.75	-4.56	-4	Upgrade
Gain (Loss) on Sale of Assets	0.72	-0.16	-	6.89	-	Upgrade
Asset Writedown	-	-0.11	-	-	-3.6	Upgrade
Other Unusual Items	-	-	1.53	2.44	-	Upgrade
Pretax Income	-1.87	-4.19	-0.22	4.78	-7.6	Upgrade
Income Tax Expense	0.02	-0.01	0	0.03	-1.53	Upgrade
Net Income	-1.9	-4.18	-0.22	4.75	-6.07	Upgrade
Net Income to Common	-1.9	-4.18	-0.22	4.75	-6.07	Upgrade
Shares Outstanding (Basic)	7	7	7	7	7	Upgrade
Shares Outstanding (Diluted)	7	7	7	7	7	Upgrade
Shares Change (YoY)	0.52%	0.80%	0.45%	0.96%	1.19%	Upgrade
EPS (Basic)	-0.28	-0.62	-0.03	0.71	-0.91	Upgrade
EPS (Diluted)	-0.28	-0.62	-0.03	0.71	-0.91	Upgrade
Free Cash Flow	-1.6	-0.62	-0.47	-4.51	-2.71	Upgrade
Free Cash Flow Per Share	-0.23	-0.09	-0.07	-0.67	-0.41	Upgrade
Gross Margin	23.56%	21.03%	25.67%	18.71%	17.04%	Upgrade
Operating Margin	-11.66%	-19.11%	-7.06%	-28.36%	-24.97%	Upgrade
Profit Margin	-7.06%	-17.34%	-0.87%	28.86%	-35.90%	Upgrade
Free Cash Flow Margin	-5.93%	-2.59%	-1.82%	-27.41%	-16.02%	Upgrade
EBITDA	-2.45	-3.82	-0.96	-3.92	-2.84	Upgrade
EBITDA Margin	-9.11%	-15.83%	-3.70%	-23.85%	-16.76%	Upgrade
D&A For EBITDA	0.68	0.79	0.87	0.74	1.39	Upgrade
EBIT	-3.13	-4.61	-1.82	-4.66	-4.22	Upgrade
EBIT Margin	-11.66%	-19.11%	-7.06%	-28.36%	-24.97%	Upgrade
Effective Tax Rate	-	-	-	0.59%	-	Upgrade

Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q