CVD Equipment Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1995
Revenue	24.11	25.81	16.45	16.92	19.65	24.33	41.13	20.96	38.97	27.99	Upgrade
Revenue Growth (YoY)	-6.60%	56.95%	-2.80%	-13.88%	-19.26%	-40.83%	96.27%	-46.22%	39.21%	56.51%	Upgrade
Cost of Revenue	19.04	19.19	13.37	14.04	16.85	19.16	23.53	13.85	23.82	16.47	Upgrade
Gross Profit	5.07	6.63	3.08	2.88	2.8	5.18	17.6	7.1	15.15	11.53	Upgrade
Selling, General & Admin	7.08	6.54	5.96	6.73	7.18	9.83	9.94	8.02	8.95	9.49	Upgrade
Research & Development	2.6	1.91	1.79	0.37	0.6	0.61	0.44	0.43	0.61	0.88	Upgrade
Other Operating Expenses	0.27	0	0	3.6	0	0	0	-0.63	1	4.93	Upgrade
Operating Expenses	9.95	8.45	7.74	10.71	7.78	10.43	10.38	7.83	10.55	15.29	Upgrade
Operating Income	-4.88	-1.82	-4.66	-7.82	-4.98	-5.25	7.22	-0.72	4.59	-3.76	Upgrade
Interest Expense / Income	0.02	0.01	0.26	0.44	0.48	0.46	0.11	0.08	0.09	0.11	Upgrade
Other Expense / Income	-0.71	-1.61	-9.7	-0.67	-0.55	-0.16	-0.08	-0.15	-0.03	-0.16	Upgrade
Pretax Income	-4.19	-0.22	4.78	-7.6	-4.91	-5.56	7.2	-0.65	4.53	-3.71	Upgrade
Income Tax	-0.01	0	0.03	-1.53	1.41	-0.36	1.93	-0.5	1.32	-1.24	Upgrade
Net Income	-4.18	-0.22	4.75	-6.07	-6.33	-5.2	5.26	-0.15	3.2	-2.47	Upgrade
Shares Outstanding (Basic)	7	7	7	7	7	6	6	6	6	6	Upgrade
Shares Outstanding (Diluted)	7	7	7	7	7	6	6	6	6	6	Upgrade
Shares Change	0.80%	0.45%	0.96%	1.19%	1.02%	1.69%	1.62%	0.04%	2.50%	0.96%	Upgrade
EPS (Basic)	-0.62	-0.03	0.71	-0.91	-0.96	-0.80	0.83	-0.02	0.52	-0.40	Upgrade
EPS (Diluted)	-0.62	-0.03	0.71	-0.91	-0.96	-0.80	0.82	-0.02	0.51	-0.40	Upgrade
Free Cash Flow	-0.62	-0.52	18.57	-2.71	-2.12	-2.03	-17.27	8.74	1.49	0.94	Upgrade
Free Cash Flow Per Share	-0.09	-0.08	2.78	-0.41	-0.32	-0.31	-2.71	1.39	0.24	0.15	Upgrade
Gross Margin	21.03%	25.67%	18.71%	17.04%	14.23%	21.28%	42.79%	33.90%	38.87%	41.18%	Upgrade
Operating Margin	-20.25%	-7.06%	-28.36%	-46.24%	-25.37%	-21.59%	17.55%	-3.46%	11.78%	-13.45%	Upgrade
Profit Margin	-17.34%	-0.87%	28.86%	-35.90%	-32.21%	-21.37%	12.79%	-0.71%	8.23%	-8.84%	Upgrade
Free Cash Flow Margin	-2.59%	-2.03%	112.89%	-16.02%	-10.78%	-8.33%	-41.99%	41.71%	3.81%	3.34%	Upgrade
Effective Tax Rate	-	-	0.59%	-	-	-	26.88%	-	29.17%	-	Upgrade
EBITDA	-3.38	0.66	5.78	-5.77	-3.39	-3.95	8.17	0.24	5.44	-2.8	Upgrade
EBITDA Margin	-14.02%	2.54%	35.13%	-34.09%	-17.25%	-16.25%	19.86%	1.15%	13.97%	-10.01%	Upgrade
Depreciation & Amortization	0.79	0.87	0.74	1.39	1.04	1.14	0.87	0.81	0.83	0.8	Upgrade
EBIT	-4.17	-0.21	5.04	-7.16	-4.43	-5.09	7.3	-0.57	4.62	-3.6	Upgrade
EBIT Margin	-17.30%	-0.82%	30.62%	-42.30%	-22.55%	-20.94%	17.75%	-2.74%	11.85%	-12.86%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).