| Revenue | 451.8 | 368.17 | 303.43 | 252.02 | 203.22 | |
| Revenue Growth (YoY) | 22.72% | 21.34% | 20.40% | 24.01% | 20.96% | |
| Cost of Revenue | 122.99 | 107.13 | 87.78 | 67.86 | 53.26 | |
| Gross Profit | 328.82 | 261.04 | 215.64 | 184.16 | 149.96 | |
| Selling, General & Admin | 157.72 | 151.81 | 114.69 | 83.01 | 66.12 | |
| Research & Development | 150.56 | 123.93 | 94.12 | 72.19 | 55.26 | |
| Operating Expenses | 308.27 | 275.73 | 208.81 | 155.2 | 170.38 | |
| Operating Income | 20.54 | -14.69 | 6.83 | 28.96 | -20.42 | |
| Interest Expense | - | - | - | -25.68 | -22.85 | |
| Interest & Investment Income | 8.62 | 6.4 | 1.14 | - | - | |
| Currency Exchange Gain (Loss) | 0.1 | 0.7 | 0.1 | -0.1 | -0.06 | |
| Other Non Operating Income (Expenses) | -51.05 | -13.31 | -11.69 | 0.02 | - | |
| EBT Excluding Unusual Items | -21.79 | -20.9 | -3.62 | 3.2 | -43.33 | |
| Merger & Restructuring Charges | -8.31 | -2.05 | -1.71 | - | - | |
| Gain (Loss) on Sale of Investments | 0.04 | 0.09 | - | - | - | |
| Asset Writedown | - | - | - | -0.5 | - | |
| Other Unusual Items | - | - | - | -10.3 | - | |
| Pretax Income | -30.06 | -22.87 | -5.34 | -7.61 | -43.33 | |
| Income Tax Expense | -457.65 | 0.22 | 1.36 | 0.49 | 0.9 | |
| Earnings From Continuing Operations | 427.59 | -23.08 | -6.7 | -8.09 | -44.23 | |
| Minority Interest in Earnings | -3.21 | 1.46 | -1.27 | -0.12 | - | |
| Net Income | 424.38 | -21.63 | -7.97 | -8.21 | -44.23 | |
| Net Income to Common | 424.38 | -21.63 | -7.97 | -8.21 | -44.23 | |
| Shares Outstanding (Basic) | 219 | 200 | 186 | 178 | 804 | |
| Shares Outstanding (Diluted) | 254 | 200 | 186 | 178 | 804 | |
| Shares Change (YoY) | 27.38% | 7.61% | 4.44% | -77.91% | - | |
| EPS (Basic) | 1.94 | -0.11 | -0.04 | -0.05 | -0.05 | |
| EPS (Diluted) | 1.68 | -0.11 | -0.04 | -0.05 | -0.05 | |
| Free Cash Flow | 69.06 | 78.98 | 50.25 | -1.67 | -10.29 | |
| Free Cash Flow Per Share | 0.27 | 0.40 | 0.27 | -0.01 | -0.01 | |
| Gross Margin | 72.78% | 70.90% | 71.07% | 73.07% | 73.79% | |
| Operating Margin | 4.55% | -3.99% | 2.25% | 11.49% | -10.05% | |
| Profit Margin | 93.93% | -5.87% | -2.63% | -3.26% | -21.76% | |
| Free Cash Flow Margin | 15.29% | 21.45% | 16.56% | -0.66% | -5.06% | |
| EBITDA | 32.72 | -4.76 | 11.97 | 31.95 | -18.15 | |
| EBITDA Margin | 7.24% | -1.29% | 3.94% | 12.68% | -8.93% | |
| D&A For EBITDA | 12.18 | 9.93 | 5.14 | 2.99 | 2.27 | |
| EBIT | 20.54 | -14.69 | 6.83 | 28.96 | -20.42 | |
| EBIT Margin | 4.55% | -3.99% | 2.25% | 11.49% | -10.05% | |