Consolidated Water Co. Ltd. (CWCO)
NASDAQ: CWCO · Real-Time Price · USD
29.88
+0.42 (1.43%)
Aug 24, 2026, 10:09 AM EDT - Market open
Consolidated Water Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 132.63 | 123.79 | 99.35 | 42.62 | 50.71 | 40.36 |
Short-Term Investments | - | - | - | - | - | 2.5 |
Accounts Receivable | 31.84 | 35.32 | 43.68 | 59.46 | 29.93 | 27.66 |
Other Receivables | - | 0.74 | 0.37 | 0.32 | 0.03 | 0.18 |
Inventory | 3.94 | 3.74 | 8.96 | 6.04 | 5.73 | 2.5 |
Prepaid Expenses | 5.34 | 5.93 | 5.11 | 3.95 | 5.61 | 2.56 |
Other Current Assets | - | - | - | 0.11 | 0.04 | 0.13 |
Total Current Assets | 173.87 | 169.64 | 157.75 | 112.71 | 92.57 | 77.06 |
Property, Plant & Equipment | 66.29 | 64.78 | 60.81 | 58.51 | 58.29 | 56.34 |
Goodwill | 12.86 | 12.86 | 12.86 | 12.86 | 10.43 | 10.43 |
Other Intangible Assets | 1.96 | 2.1 | 2.7 | 3.35 | 2.82 | 3.4 |
Long-Term Investments | 1.11 | 1.19 | 1.5 | 1.41 | 1.55 | 1.72 |
Long-Term Deferred Charges | - | - | - | - | 0.6 | 0.8 |
Other Long-Term Assets | 6.78 | 7 | 7.7 | 8.45 | 5.62 | 5.46 |
Total Assets | 262.87 | 257.57 | 243.31 | 218.44 | 193.01 | 176.35 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 10.6 | 9.62 | 9.06 | 11.6 | 8.84 | 3 |
Accrued Expenses | 2.74 | 3.04 | 3.34 | 3.16 | 2.27 | 1.44 |
Current Portion of Long-Term Debt | 0.01 | 0.05 | 0.13 | 0.19 | 0.11 | 0.06 |
Current Unearned Revenue | 12.51 | 11.78 | 9.49 | 6.55 | 9.12 | 1.1 |
Current Portion of Leases | 0.77 | 0.66 | 0.63 | 0.46 | 0.55 | 0.59 |
Other Current Liabilities | 2.6 | 2.56 | 2.29 | 1.94 | 1.77 | 1.5 |
Total Current Liabilities | 29.24 | 27.7 | 24.94 | 23.9 | 22.66 | 7.69 |
Long-Term Debt | 0 | 0.03 | 0.07 | 0.19 | 0.22 | 0.15 |
Long-Term Leases | 2 | 2.3 | 2.63 | 1.83 | 1.59 | 2.14 |
Long-Term Deferred Tax Liabilities | 0.55 | 0.71 | 0.21 | 0.53 | 0.56 | 0.56 |
Other Long-Term Liabilities | 0.08 | 0.15 | 0.15 | 0.15 | 0.22 | 0.15 |
Total Liabilities | 31.87 | 30.89 | 28 | 26.61 | 25.24 | 10.69 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Preferred Equity | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 |
Common Stock | 9.6 | 9.57 | 9.51 | 9.46 | 9.19 | 9.15 |
Additional Paid-In Capital | 96.05 | 95.31 | 93.55 | 92.19 | 89.21 | 87.81 |
Retained Earnings | 119.97 | 116.75 | 106.88 | 85.15 | 61.25 | 60.6 |
Total Common Equity | 225.61 | 221.63 | 209.93 | 186.8 | 159.65 | 157.56 |
Minority Interest | 5.36 | 5.03 | 5.35 | 5 | 8.1 | 8.09 |
Shareholders' Equity | 231 | 226.68 | 215.31 | 191.83 | 167.76 | 165.67 |
Total Liabilities & Equity | 262.87 | 257.57 | 243.31 | 218.44 | 193.01 | 176.35 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 2.79 | 3.03 | 3.46 | 2.67 | 2.47 | 2.94 |
Net Cash (Debt) | 129.84 | 120.76 | 95.89 | 39.95 | 48.24 | 39.91 |
Net Cash Growth | 19.38% | 25.94% | 139.99% | -17.18% | 20.87% | -5.39% |
Net Cash Per Share | 8.09 | 7.54 | 6.02 | 2.52 | 3.13 | 2.61 |
Filing Date Shares Outstanding | 16.01 | 15.96 | 15.87 | 15.8 | 15.72 | 15.27 |
Total Common Shares Outstanding | 16 | 15.95 | 15.85 | 15.77 | 15.32 | 15.24 |
Working Capital | 144.64 | 141.93 | 132.81 | 88.81 | 69.92 | 69.38 |
Book Value Per Share | 14.10 | 13.90 | 13.25 | 11.84 | 10.42 | 10.34 |
Tangible Book Value | 210.8 | 206.66 | 194.38 | 170.59 | 146.4 | 143.74 |
Tangible Book Value Per Share | 13.17 | 12.96 | 12.27 | 10.82 | 9.55 | 9.43 |
Land | - | 5.9 | 5.9 | 6.49 | 6.49 | 3.32 |
Buildings | - | 27.55 | 26.03 | 26.04 | 23.28 | 23.26 |
Machinery | - | 109.05 | 108.61 | 112.33 | 109.72 | 109.25 |
Construction In Progress | - | 6.7 | 5.14 | 0.5 | 3.71 | 0.71 |