Consolidated Water Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	525	563	410	560	227	162
Market Cap Growth	19.14%	37.16%	-26.78%	147.07%	39.82%	-11.12%
Enterprise Value	398.56	446.29	318.99	524.74	135.59	129.73
Last Close Price	32.88	35.29	25.89	35.60	14.80	10.64
PE Ratio	27.91	30.96	14.63	19.14	-	177.33
Forward PE	30.84	23.85	21.58	28.25	18.68	25.64
PEG Ratio	-	3.38	2.70	3.53	2.33	2.97
PS Ratio	3.93	4.26	3.06	3.11	2.41	2.43
PB Ratio	2.33	2.54	1.95	3.00	1.08	1.03
P/TBV Ratio	2.37	2.55	1.97	3.02	1.09	1.03
P/FCF Ratio	15.66	16.96	13.76	191.70	16.45	29.62
P/OCF Ratio	12.45	13.49	11.24	70.30	10.63	23.28
EV/Sales Ratio	3.02	3.38	2.38	2.91	1.44	1.94
EV/EBITDA Ratio	15.84	17.67	12.77	12.00	8.77	14.52
EV/EBIT Ratio	21.82	24.31	17.45	14.12	14.62	64.51
EV/FCF Ratio	12.01	13.45	10.70	179.53	9.83	23.69
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.01	0.01
Debt / EBITDA Ratio	0.12	0.12	0.14	0.06	0.23	0.33
Debt / FCF Ratio	0.09	0.09	0.12	0.91	0.26	0.54
Net Debt / Equity Ratio	-0.55	-0.55	-0.46	-0.21	-0.46	-0.25
Net Debt / EBITDA Ratio	-4.78	-4.78	-3.84	-0.91	-6.20	-4.47
Net Debt / FCF Ratio	-3.64	-3.64	-3.22	-13.67	-6.95	-7.29
Asset Turnover	0.53	0.53	0.58	0.78	0.45	0.38
Quick Ratio	5.65	5.65	5.57	3.38	5.57	9.13
Current Ratio	6.12	6.12	6.33	4.72	6.20	10.03
Return on Equity (ROE)	8.70%	8.70%	9.07%	15.35%	4.90%	2.44%
Return on Assets (ROA)	6.59%	6.59%	7.07%	13.24%	4.24%	1.27%
Return on Invested Capital (ROIC)	13.06%	13.06%	11.16%	20.89%	6.83%	1.73%
Return on Capital Employed (ROCE)	8.19%	8.19%	8.86%	18.00%	4.79%	1.18%
Earnings Yield	3.53%	3.23%	6.84%	5.22%	0.00%	0.56%
FCF Yield	6.39%	5.90%	7.27%	0.52%	6.08%	3.38%
Dividend Yield	1.73%	1.41%	1.53%	0.98%	2.27%	3.18%
Payout Ratio	49.04%	43.28%	22.26%	18.50%	87.87%	588.37%
Buyback Yield / Dilution	-0.01%	-0.01%	-0.01%	-0.02%	-0.01%	-0.01%
Total Shareholder Return	1.72%	1.40%	1.53%	0.96%	2.26%	3.17%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Utilities template. Financial Sources.

SEC Filings: 10-K · 10-Q